company

ELU CONSULT AS

8514 NARVIK

Finances

Share Ownership

Return on Equity

45,13 %

Current Ratio

1,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	885 000	150 000	239 000	134 000
Net Income	51 000	17 000	31 000	−120 000
Total Assets	383 000	191 000	293 000	317 000
Total Equity	113 000	62 000	71 000	189 000

Income (NOK)	2022	2021	2020	2019
Revenue	885 000	150 000	239 000	134 000
Expenditure	753 000	157 000	184 000	289 000
Operating Profit	131 000	−7 000	55 000	−155 000
Financial Income	0	23 000	6 000	16 000
Financial Costs	51 000	0	17 000	0
Financial Balance	−51 000	23 000	−11 000	16 000
Earnings Before Tax	80 000	15 000	45 000	−139 000
Tax	29 000	−2 000	13 000	−19 000
Net Income	51 000	17 000	31 000	−120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	7 000	6 000	19 000
Total Current Assets	371 000	184 000	287 000	298 000
Total Assets	383 000	191 000	293 000	317 000
Total Retained Equity	53 000	2 000	11 000	129 000
Total Equity	113 000	62 000	71 000	189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	269 000	129 000	222 000	128 000
Total Equity and Debt	383 000	191 000	293 000	317 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	885 000	150 000	239 000	134 000
Other Income	0	0	0	0
Revenue	885 000	150 000	239 000	134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	538 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	753 000	157 000	184 000	289 000
Operating Profit	131 000	−7 000	55 000	−155 000
Financial Income	0	23 000	6 000	16 000
Financial Costs	51 000	0	17 000	0
Financial Balance	−51 000	23 000	−11 000	16 000
Dividends	0	25 000	150 000	0
Net Income	51 000	17 000	31 000	−120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	7 000	6 000	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	12 000	7 000	6 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	109 000	151 000	268 000	83 000
Total Current Assets	371 000	184 000	287 000	298 000
Total Assets	383 000	191 000	293 000	317 000
Total Equity	113 000	62 000	71 000	189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	14 000	27 000	36 000
Unpaid Taxes	139 000	31 000	43 000	0
Dividends	0	25 000	150 000	0
Other Current Debt	73 000	60 000	2 000	83 000
Total Current Debt	269 000	129 000	222 000	128 000
Total Equity and Debt	383 000	191 000	293 000	317 000

Financial indicators	2022	2021	2020	2019
Return on Equity	45,13 %	27,42 %	43,66 %	−63,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,8 %	−4,67 %	23,01 %	−115,67 %
Current Ratio	1,38	1,43	1,29	2,33
Quick Ratio	1,38	1,43	1,29	2,33
Equity Ratio	0,3	0,32	0,24	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English