ERIK HANSEN HOLDING AS

5217 HAGAVIK

Finances

Return on Equity

20,62 %

Current Ratio

742,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Net Income	3 307 000	174 000	104 000	8 685 000
Total Assets	16 054 000	13 530 000	13 856 000	14 322 000
Total Equity	16 037 000	13 530 000	13 851 000	14 318 000

Income (NOK)	2022	2021	2020	2019
Revenue	76 000	0	0	0
Expenditure	308 000	61 000	3 000	138 000
Operating Profit	−233 000	−61 000	−3 000	−138 000
Financial Income	3 799 000	235 000	107 000	8 823 000
Financial Costs	260 000	0	0	0
Financial Balance	3 539 000	235 000	107 000	8 823 000
Earnings Before Tax	3 307 000	174 000	104 000	8 685 000
Tax	0	0	0	0
Net Income	3 307 000	174 000	104 000	8 685 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 427 000	6 323 000	6 935 000	5 938 000
Total Current Assets	12 627 000	7 207 000	6 921 000	8 384 000
Total Assets	16 054 000	13 530 000	13 856 000	14 322 000
Total Retained Equity	8 770 000	6 263 000	6 585 000	7 051 000
Total Equity	16 037 000	13 530 000	13 851 000	14 318 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	17 000	0	5 000	5 000
Total Equity and Debt	16 054 000	13 530 000	13 856 000	14 322 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	76 000	0	0	0
Revenue	76 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	5 000	0	0
Depreciation	122 000	0	0	0
Impairment	0	0	0	0
Expenditure	308 000	61 000	3 000	138 000
Operating Profit	−233 000	−61 000	−3 000	−138 000
Financial Income	3 799 000	235 000	107 000	8 823 000
Financial Costs	260 000	0	0	0
Financial Balance	3 539 000	235 000	107 000	8 823 000
Dividends	800 000	495 000	570 000	1 600 000
Net Income	3 307 000	174 000	104 000	8 685 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 548 000	2 600 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	629 000	699 000	0	0
Total Tangible Assets	3 177 000	3 299 000	0	0
Total Fiancial Fixed Assets	250 000	3 024 000	6 935 000	5 938 000
Total Fixed Assets	3 427 000	6 323 000	6 935 000	5 938 000
Stock	0	0	0	0
Total Investments	4 971 000	5 231 000	0	0
Cash, Bank	7 654 000	1 389 000	6 921 000	8 384 000
Total Current Assets	12 627 000	7 207 000	6 921 000	8 384 000
Total Assets	16 054 000	13 530 000	13 856 000	14 322 000
Total Equity	16 037 000	13 530 000	13 851 000	14 318 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	495 000	570 000	1 600 000
Other Current Debt	17 000	0	5 000	5 000
Total Current Debt	17 000	0	5 000	5 000
Total Equity and Debt	16 054 000	13 530 000	13 856 000	14 322 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,62 %	1,29 %	0,75 %	60,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−306,58 %	-	-	-
Current Ratio	742,76	-	1 384,2	1 676,8
Quick Ratio	742,76	-	1 384,2	1 676,8
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-