SCENEGLEDE AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

43,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	50 000	0	247 000	1 802 000
Net Income	13 000	−3 000	−105 000	547 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	50 000	0	247 000	1 802 000
Expenditure	36 000	3 000	351 000	1 255 000
Operating Profit	13 000	−3 000	−105 000	547 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	13 000	−3 000	−105 000	547 000
Tax	0	0	0	0
Net Income	13 000	−3 000	−105 000	547 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	50 000	0	247 000	1 802 000
Other Income	0	0	0	0
Revenue	50 000	0	247 000	1 802 000
Cost of Goods Sold	0	0	94 000	621 000
Salary Costs	8 000	0	117 000	634 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	3 000	351 000	1 255 000
Operating Profit	13 000	−3 000	−105 000	547 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	−3 000	−105 000	547 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	30 000	30 000	30 000	0
Cash, Bank	0	0	0	30 000
Total Current Assets	30 000	30 000	30 000	30 000
Total Assets	30 000	30 000	30 000	30 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	30 000	30 000	30 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,33 %	−10 %	−350 %	1 823,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26 %	-	−42,51 %	30,36 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	61,94 %	65,54 %