EIVIND SELVIG AS

0891 OSLO

Finances

Share Ownership

Return on Equity

3,09 %

Current Ratio

5,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 539 000	1 950 000	2 126 000	1 679 000
Net Income	54 000	565 000	558 000	255 000
Total Assets	2 172 000	2 384 000	1 974 000	1 375 000
Total Equity	1 749 000	1 845 000	1 431 000	1 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 539 000	1 950 000	2 126 000	1 679 000
Expenditure	1 470 000	1 359 000	1 467 000	1 399 000
Operating Profit	69 000	591 000	658 000	280 000
Financial Income	0	113 000	55 000	44 000
Financial Costs	1 000	6 000	11 000	8 000
Financial Balance	−1 000	107 000	44 000	36 000
Earnings Before Tax	69 000	698 000	702 000	316 000
Tax	15 000	133 000	144 000	61 000
Net Income	54 000	565 000	558 000	255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 172 000	2 384 000	1 974 000	1 375 000
Total Assets	2 172 000	2 384 000	1 974 000	1 375 000
Total Retained Equity	1 719 000	1 815 000	1 401 000	992 000
Total Equity	1 749 000	1 845 000	1 431 000	1 022 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	423 000	539 000	544 000	353 000
Total Equity and Debt	2 172 000	2 384 000	1 974 000	1 375 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 539 000	1 950 000	2 126 000	1 679 000
Other Income	0	0	0	0
Revenue	1 539 000	1 950 000	2 126 000	1 679 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 042 000	1 053 000	1 161 000	1 111 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 470 000	1 359 000	1 467 000	1 399 000
Operating Profit	69 000	591 000	658 000	280 000
Financial Income	0	113 000	55 000	44 000
Financial Costs	1 000	6 000	11 000	8 000
Financial Balance	−1 000	107 000	44 000	36 000
Dividends	0	0	0	0
Net Income	54 000	565 000	558 000	255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	1 193 000	1 087 000	872 000	714 000
Cash, Bank	353 000	945 000	440 000	225 000
Total Current Assets	2 172 000	2 384 000	1 974 000	1 375 000
Total Assets	2 172 000	2 384 000	1 974 000	1 375 000
Total Equity	1 749 000	1 845 000	1 431 000	1 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	61 000	0	0	2 000
Unpaid Taxes	192 000	256 000	234 000	114 000
Dividends	0	0	0	0
Other Current Debt	155 000	149 000	166 000	175 000
Total Current Debt	423 000	539 000	544 000	353 000
Total Equity and Debt	2 172 000	2 384 000	1 974 000	1 375 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,09 %	30,62 %	38,99 %	24,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,48 %	30,31 %	30,95 %	16,68 %
Current Ratio	5,13	4,42	3,63	3,9
Quick Ratio	5,13	4,42	3,63	3,9
Equity Ratio	0,81	0,77	0,72	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %