GAASØ & LUNDE INVEST AS

2316 HAMAR

Finances

Return on Equity

149,23 %

Current Ratio

0,98

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 755 000	2 714 000	6 475 000	623 000
Total Assets	3 474 000	9 013 000	5 636 000	4 567 000
Total Equity	1 176 000	1 221 000	1 221 000	1 221 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	60 000	32 000	37 000
Operating Profit	−50 000	−60 000	−32 000	−37 000
Financial Income	2 300 000	3 400 000	6 976 000	835 000
Financial Costs	0	0	0	0
Financial Balance	2 300 000	3 400 000	6 976 000	835 000
Earnings Before Tax	2 250 000	3 340 000	6 944 000	798 000
Tax	495 000	626 000	468 000	175 000
Net Income	1 755 000	2 714 000	6 475 000	623 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 214 000	1 214 000	1 214 000	1 214 000
Total Current Assets	2 260 000	7 799 000	4 422 000	3 353 000
Total Assets	3 474 000	9 013 000	5 636 000	4 567 000
Total Retained Equity	0	11 000	11 000	11 000
Total Equity	1 176 000	1 221 000	1 221 000	1 221 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 297 000	7 792 000	4 415 000	3 346 000
Total Equity and Debt	3 474 000	9 013 000	5 636 000	4 567 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	6 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	60 000	32 000	37 000
Operating Profit	−50 000	−60 000	−32 000	−37 000
Financial Income	2 300 000	3 400 000	6 976 000	835 000
Financial Costs	0	0	0	0
Financial Balance	2 300 000	3 400 000	6 976 000	835 000
Dividends	1 800 000	2 714 000	6 475 000	622 000
Net Income	1 755 000	2 714 000	6 475 000	623 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 214 000	1 214 000	1 214 000	1 214 000
Total Fixed Assets	1 214 000	1 214 000	1 214 000	1 214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	30 000	53 000	432 000
Total Current Assets	2 260 000	7 799 000	4 422 000	3 353 000
Total Assets	3 474 000	9 013 000	5 636 000	4 567 000
Total Equity	1 176 000	1 221 000	1 221 000	1 221 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 800 000	2 714 000	6 475 000	622 000
Other Current Debt	0	4 451 000	471 000	2 549 000
Total Current Debt	2 297 000	7 792 000	4 415 000	3 346 000
Total Equity and Debt	3 474 000	9 013 000	5 636 000	4 567 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,23 %	222,28 %	530,3 %	51,02 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,98	1	1	1
Quick Ratio	0,98	1	1	1
Equity Ratio	0,34	0,14	0,22	0,27
Gross Profit Margin	-	-	-	-