GAP CONSULTING AS

3912 PORSGRUNN

Finances

Share Ownership

Return on Equity

−1,44 %

Current Ratio

4,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	265 000	0	0	0
Net Income	−5 000	−16 000	−14 000	−29 000
Total Assets	455 000	352 000	368 000	382 000
Total Equity	347 000	352 000	368 000	382 000

Income (NOK)	2022	2021	2020	2019
Revenue	265 000	0	0	0
Expenditure	271 000	16 000	14 000	29 000
Operating Profit	−5 000	−16 000	−14 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−16 000	−14 000	−29 000
Tax	0	0	0	0
Net Income	−5 000	−16 000	−14 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	351 000	356 000	356 000
Total Current Assets	455 000	0	11 000	26 000
Total Assets	455 000	352 000	368 000	382 000
Total Retained Equity	293 000	298 000	313 000	328 000
Total Equity	347 000	352 000	368 000	382 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	108 000	0	0	0
Total Equity and Debt	455 000	352 000	368 000	382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	265 000	0	0	0
Other Income	0	0	0	0
Revenue	265 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	224 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	271 000	16 000	14 000	29 000
Operating Profit	−5 000	−16 000	−14 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−5 000	−16 000	−14 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	351 000	356 000	356 000
Total Fixed Assets	0	351 000	356 000	356 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	435 000	0	11 000	26 000
Total Current Assets	455 000	0	11 000	26 000
Total Assets	455 000	352 000	368 000	382 000
Total Equity	347 000	352 000	368 000	382 000
Short-Term Group Debt	20 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	67 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	21 000	0	0	0
Total Current Debt	108 000	0	0	0
Total Equity and Debt	455 000	352 000	368 000	382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,44 %	−4,55 %	−3,8 %	−7,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,89 %	-	-	-
Current Ratio	4,21	-	-	-
Quick Ratio	4,21	-	-	-
Equity Ratio	0,76	1	1	1
Gross Profit Margin	100 %	-	-	-