SAMEIET AASE GAARD START

4313 SANDNES

Finances

Share Ownership

Return on Equity

−88,59 %

Current Ratio

3,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 098 000	919 000	919 000	896 000
Net Income	−163 000	−4 000	153 000	156 000
Total Assets	235 000	447 000	407 000	266 000
Total Equity	184 000	347 000	350 000	197 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 098 000	919 000	919 000	896 000
Expenditure	1 262 000	922 000	767 000	742 000
Operating Profit	−164 000	−4 000	152 000	154 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Earnings Before Tax	−163 000	−4 000	152 000	154 000
Tax	0	0	0	0
Net Income	−163 000	−4 000	153 000	156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	38 000	38 000	0	0
Total Current Assets	197 000	408 000	407 000	266 000
Total Assets	235 000	447 000	407 000	266 000
Total Retained Equity	0	347 000	350 000	197 000
Total Equity	184 000	347 000	350 000	197 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	100 000	56 000	69 000
Total Equity and Debt	235 000	447 000	407 000	266 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	949 000	0	0	0
Other Income	150 000	919 000	919 000	896 000
Revenue	1 098 000	919 000	919 000	896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	28 000	28 000	28 000	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 262 000	922 000	767 000	742 000
Operating Profit	−164 000	−4 000	152 000	154 000
Financial Income	1 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	−163 000	−4 000	153 000	156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	38 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	38 000	0	0
Total Tangible Assets	38 000	38 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	38 000	38 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	173 000	389 000	388 000	246 000
Total Current Assets	197 000	408 000	407 000	266 000
Total Assets	235 000	447 000	407 000	266 000
Total Equity	184 000	347 000	350 000	197 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	37 000	36 000	37 000	27 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	64 000	19 000	41 000
Total Current Debt	51 000	100 000	56 000	69 000
Total Equity and Debt	235 000	447 000	407 000	266 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−88,59 %	−1,15 %	43,71 %	79,19 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,94 %	−0,44 %	16,54 %	17,19 %
Current Ratio	3,86	4,08	7,27	3,86
Quick Ratio	3,86	4,08	7,27	3,86
Equity Ratio	0,78	0,78	0,86	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %