FB2 INVEST AS

1358 JAR

Finances

Return on Equity

1 651,62 %

Current Ratio

1,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	22 929 000	0	0	0
Net Income	22 875 000	−858 000	−9 431 000	−2 302 000
Total Assets	24 413 000	1 428 000	46 344 000	50 803 000
Total Equity	1 385 000	1 310 000	2 168 000	26 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	22 929 000	0	0	0
Expenditure	68 000	225 000	903 000	1 130 000
Operating Profit	22 862 000	−225 000	−904 000	−1 130 000
Financial Income	117 000	6 000	3 000	12 000
Financial Costs	104 000	639 000	8 530 000	1 184 000
Financial Balance	13 000	−633 000	−8 527 000	−1 172 000
Earnings Before Tax	22 875 000	−858 000	−9 431 000	−2 302 000
Tax	0	0	0	0
Net Income	22 875 000	−858 000	−9 431 000	−2 302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 129 000	1 337 000	321 000	50 637 000
Total Current Assets	23 283 000	90 000	46 023 000	166 000
Total Assets	24 413 000	1 428 000	46 344 000	50 803 000
Total Retained Equity	75 000	0	0	0
Total Equity	1 385 000	1 310 000	2 168 000	26 149 000
Total Long-Term Debt	0	0	25 883 000	22 313 000
Total Current Debt	23 028 000	118 000	18 294 000	2 341 000
Total Equity and Debt	24 413 000	1 428 000	46 344 000	50 803 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	22 929 000	0	0	0
Revenue	22 929 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	103 000	158 000	355 000
Depreciation	0	3 000	12 000	0
Impairment	0	0	0	0
Expenditure	68 000	225 000	903 000	1 130 000
Operating Profit	22 862 000	−225 000	−904 000	−1 130 000
Financial Income	117 000	6 000	3 000	12 000
Financial Costs	104 000	639 000	8 530 000	1 184 000
Financial Balance	13 000	−633 000	−8 527 000	−1 172 000
Dividends	22 800 000	0	14 551 000	0
Net Income	22 875 000	−858 000	−9 431 000	−2 302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	50 000	54 000
Total Tangible Assets	0	0	50 000	54 000
Total Fiancial Fixed Assets	1 129 000	1 337 000	271 000	50 583 000
Total Fixed Assets	1 129 000	1 337 000	321 000	50 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 283 000	84 000	346 000	144 000
Total Current Assets	23 283 000	90 000	46 023 000	166 000
Total Assets	24 413 000	1 428 000	46 344 000	50 803 000
Total Equity	1 385 000	1 310 000	2 168 000	26 149 000
Short-Term Group Debt	0	0	0	54 000
Total Long-Term Debt	0	0	25 883 000	22 313 000
Creditors	0	0	4 000	26 000
Unpaid Taxes	0	0	5 000	19 000
Dividends	22 800 000	0	14 551 000	0
Other Current Debt	228 000	118 000	3 734 000	2 241 000
Total Current Debt	23 028 000	118 000	18 294 000	2 341 000
Total Equity and Debt	24 413 000	1 428 000	46 344 000	50 803 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 651,62 %	−65,5 %	−435,01 %	−8,8 %
Debt-to-Equity Ratio	0	0	11,94	0,85
Operating Profit Margin	99,71 %	-	-	-
Current Ratio	1,01	0,76	2,52	0,07
Quick Ratio	1,01	0,76	2,52	0,07
Equity Ratio	0,06	0,92	0,05	0,51
Gross Profit Margin	100 %	-	-	-