SOLÅSEN KJELLER BOLIGSAMEIE

2000 LILLESTRØM

Finances

Share Ownership

Return on Equity

19,74 %

Current Ratio

2,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 018 000	1 546 000	1 605 000	1 611 000
Net Income	224 000	−265 000	147 000	189 000
Total Assets	1 402 000	973 000	1 197 000	1 029 000
Total Equity	1 135 000	761 000	1 026 000	879 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 018 000	1 546 000	1 605 000	1 611 000
Expenditure	1 812 000	1 822 000	1 460 000	1 426 000
Operating Profit	206 000	−277 000	145 000	185 000
Financial Income	18 000	12 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	18 000	12 000	2 000	4 000
Earnings Before Tax	224 000	−265 000	147 000	189 000
Tax	0	0	0	0
Net Income	224 000	−265 000	147 000	189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	710 000	367 000	389 000	361 000
Total Current Assets	693 000	606 000	808 000	668 000
Total Assets	1 402 000	973 000	1 197 000	1 029 000
Total Retained Equity	1 135 000	761 000	1 026 000	879 000
Total Equity	1 135 000	761 000	1 026 000	879 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	212 000	171 000	150 000
Total Equity and Debt	1 402 000	973 000	1 197 000	1 029 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 018 000	1 546 000	1 605 000	1 611 000
Revenue	2 018 000	1 546 000	1 605 000	1 611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	110 000	91 000
Depreciation	23 000	23 000	23 000	23 000
Impairment	0	0	0	0
Expenditure	1 812 000	1 822 000	1 460 000	1 426 000
Operating Profit	206 000	−277 000	145 000	185 000
Financial Income	18 000	12 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	18 000	12 000	2 000	4 000
Dividends	0	0	0	0
Net Income	224 000	−265 000	147 000	189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	191 000	214 000	237 000	260 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	191 000	214 000	237 000	260 000
Total Fiancial Fixed Assets	518 000	153 000	153 000	101 000
Total Fixed Assets	710 000	367 000	389 000	361 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	497 000	416 000	662 000	519 000
Total Current Assets	693 000	606 000	808 000	668 000
Total Assets	1 402 000	973 000	1 197 000	1 029 000
Total Equity	1 135 000	761 000	1 026 000	879 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	250 000	186 000	168 000	145 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 000	27 000	3 000	5 000
Total Current Debt	267 000	212 000	171 000	150 000
Total Equity and Debt	1 402 000	973 000	1 197 000	1 029 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,74 %	−34,82 %	14,33 %	21,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,21 %	−17,92 %	9,03 %	11,48 %
Current Ratio	2,6	2,86	4,73	4,45
Quick Ratio	2,6	2,86	4,73	4,45
Equity Ratio	0,81	0,78	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table