JSL AS

0283 OSLO

Finances

Return on Equity

9,12 %

Current Ratio

841,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Net Income	9 674 000	8 335 000	964 000	10 270 000
Total Assets	106 168 000	114 341 000	107 972 000	109 686 000
Total Equity	106 061 000	96 387 000	88 052 000	87 088 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	0	0	0
Expenditure	792 000	755 000	732 000	791 000
Operating Profit	−778 000	−755 000	−731 000	−792 000
Financial Income	26 192 000	9 132 000	8 771 000	11 069 000
Financial Costs	15 741 000	42 000	7 076 000	7 000
Financial Balance	10 451 000	9 090 000	1 695 000	11 062 000
Earnings Before Tax	9 674 000	8 335 000	964 000	10 270 000
Tax	0	0	0	0
Net Income	9 674 000	8 335 000	964 000	10 270 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 137 000	12 465 000	14 418 000	14 896 000
Total Current Assets	90 031 000	101 876 000	93 553 000	94 791 000
Total Assets	106 168 000	114 341 000	107 972 000	109 686 000
Total Retained Equity	76 496 000	66 822 000	58 487 000	57 523 000
Total Equity	106 061 000	96 387 000	88 052 000	87 088 000
Total Long-Term Debt	0	13 500 000	13 500 000	16 000 000
Total Current Debt	107 000	4 454 000	6 420 000	6 598 000
Total Equity and Debt	106 168 000	114 341 000	107 972 000	109 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 000	0	0	0
Revenue	14 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	303 000	306 000	294 000	294 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	792 000	755 000	732 000	791 000
Operating Profit	−778 000	−755 000	−731 000	−792 000
Financial Income	26 192 000	9 132 000	8 771 000	11 069 000
Financial Costs	15 741 000	42 000	7 076 000	7 000
Financial Balance	10 451 000	9 090 000	1 695 000	11 062 000
Dividends	0	0	0	0
Net Income	9 674 000	8 335 000	964 000	10 270 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 122 000	120 000	120 000	120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 122 000	120 000	120 000	120 000
Total Fiancial Fixed Assets	12 015 000	12 345 000	14 298 000	14 776 000
Total Fixed Assets	16 137 000	12 465 000	14 418 000	14 896 000
Stock	0	0	0	0
Total Investments	79 298 000	94 370 000	91 431 000	90 490 000
Cash, Bank	10 733 000	7 485 000	2 112 000	4 039 000
Total Current Assets	90 031 000	101 876 000	93 553 000	94 791 000
Total Assets	106 168 000	114 341 000	107 972 000	109 686 000
Total Equity	106 061 000	96 387 000	88 052 000	87 088 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	13 500 000	13 500 000	16 000 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	107 000	4 454 000	6 420 000	6 598 000
Total Current Debt	107 000	4 454 000	6 420 000	6 598 000
Total Equity and Debt	106 168 000	114 341 000	107 972 000	109 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,12 %	8,65 %	1,09 %	11,79 %
Debt-to-Equity Ratio	0	0,14	0,15	0,18
Operating Profit Margin	−5 557,14 %	-	-	-
Current Ratio	841,41	22,87	14,57	14,37
Quick Ratio	841,41	22,87	14,57	14,37
Equity Ratio	1	0,84	0,82	0,79
Gross Profit Margin	100 %	-	-	-