SAMEIET BANKPLASSEN NAMSOS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

10,09 %

Current Ratio

4,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 161 000	1 094 000	1 105 000	1 065 000
Net Income	71 000	11 000	117 000	108 000
Total Assets	900 000	813 000	669 000	580 000
Total Equity	704 000	633 000	621 000	504 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 161 000	1 094 000	1 105 000	1 065 000
Expenditure	−1 099 000	−1 083 000	−989 000	−961 000
Operating Profit	62 000	11 000	116 000	104 000
Financial Income	9 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	4 000
Earnings Before Tax	71 000	11 000	117 000	108 000
Tax	0	0	0	0
Net Income	71 000	11 000	117 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	7 000	10 000	14 000
Total Current Assets	896 000	806 000	659 000	566 000
Total Assets	900 000	813 000	669 000	580 000
Total Retained Equity	704 000	633 000	621 000	504 000
Total Equity	704 000	633 000	621 000	504 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	196 000	180 000	48 000	76 000
Total Equity and Debt	900 000	813 000	669 000	580 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 161 000	1 094 000	1 105 000	1 065 000
Revenue	1 161 000	1 094 000	1 105 000	1 065 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−53 000	−53 000	−51 000	−53 000
Depreciation	−3 000	−3 000	−3 000	−3 000
Impairment	0	0	0	0
Expenditure	−1 099 000	−1 083 000	−989 000	−961 000
Operating Profit	62 000	11 000	116 000	104 000
Financial Income	9 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	9 000	0	2 000	4 000
Dividends	0	0	0	0
Net Income	71 000	11 000	117 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	7 000	10 000	14 000
Total Tangible Assets	4 000	7 000	10 000	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	7 000	10 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	896 000	806 000	659 000	566 000
Total Current Assets	896 000	806 000	659 000	566 000
Total Assets	900 000	813 000	669 000	580 000
Total Equity	704 000	633 000	621 000	504 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	118 000	14 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	85 000	62 000	34 000	46 000
Total Current Debt	196 000	180 000	48 000	76 000
Total Equity and Debt	900 000	813 000	669 000	580 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,09 %	1,74 %	18,84 %	21,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,34 %	1,01 %	10,5 %	9,77 %
Current Ratio	4,57	4,48	13,73	7,45
Quick Ratio	4,57	4,48	13,73	7,45
Equity Ratio	0,78	0,78	0,93	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table