IVE9 AS

7713 STEINKJER

Finances

Share Ownership

Return on Equity

4,27 %

Current Ratio

12,49

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 520 000	1 570 000	1 774 000
Net Income	434 000	561 000	343 000	384 000
Total Assets	22 489 000	22 669 000	22 309 000	13 678 000
Total Equity	10 173 000	10 321 000	10 460 000	10 567 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 566 000	1 520 000	1 570 000	1 774 000
Expenditure	698 000	684 000	911 000	998 000
Operating Profit	867 000	835 000	659 000	776 000
Financial Income	466 000	161 000	14 000	0
Financial Costs	777 000	260 000	250 000	284 000
Financial Balance	−311 000	−99 000	−236 000	−284 000
Earnings Before Tax	556 000	736 000	424 000	493 000
Tax	122 000	175 000	80 000	108 000
Net Income	434 000	561 000	343 000	384 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 462 000	11 879 000	12 249 000	12 623 000
Total Current Assets	11 026 000	10 790 000	10 060 000	1 055 000
Total Assets	22 489 000	22 669 000	22 309 000	13 678 000
Total Retained Equity	10 133 000	10 281 000	10 420 000	10 527 000
Total Equity	10 173 000	10 321 000	10 460 000	10 567 000
Total Long-Term Debt	11 433 000	10 781 000	11 113 000	78 000
Total Current Debt	883 000	1 567 000	736 000	3 033 000
Total Equity and Debt	22 489 000	22 669 000	22 309 000	13 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 566 000	1 520 000	1 570 000	1 774 000
Revenue	1 566 000	1 520 000	1 570 000	1 774 000
Cost of Goods Sold	0	0	0	301 000
Salary Costs	0	0	0	0
Depreciation	436 000	433 000	420 000	420 000
Impairment	0	0	0	0
Expenditure	698 000	684 000	911 000	998 000
Operating Profit	867 000	835 000	659 000	776 000
Financial Income	466 000	161 000	14 000	0
Financial Costs	777 000	260 000	250 000	284 000
Financial Balance	−311 000	−99 000	−236 000	−284 000
Dividends	0	0	0	0
Net Income	434 000	561 000	343 000	384 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	0	0	0
Real Eastate	11 443 000	11 879 000	12 249 000	12 623 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 443 000	11 879 000	12 249 000	12 623 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 462 000	11 879 000	12 249 000	12 623 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	524 000	676 000	9 921 000	920 000
Total Current Assets	11 026 000	10 790 000	10 060 000	1 055 000
Total Assets	22 489 000	22 669 000	22 309 000	13 678 000
Total Equity	10 173 000	10 321 000	10 460 000	10 567 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 433 000	10 781 000	11 113 000	78 000
Creditors	41 000	20 000	31 000	95 000
Unpaid Taxes	42 000	33 000	34 000	70 000
Dividends	0	0	0	0
Other Current Debt	800 000	1 514 000	671 000	2 730 000
Total Current Debt	883 000	1 567 000	736 000	3 033 000
Total Equity and Debt	22 489 000	22 669 000	22 309 000	13 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,27 %	5,44 %	3,28 %	3,63 %
Debt-to-Equity Ratio	1,12	1,04	1,06	0,01
Operating Profit Margin	55,36 %	54,93 %	41,97 %	43,74 %
Current Ratio	12,49	6,89	13,67	0,35
Quick Ratio	12,49	6,89	13,67	0,35
Equity Ratio	0,45	0,46	0,47	0,77
Gross Profit Margin	100 %	100 %	100 %	83,03 %