JONAS VINDUER AS

4314 SANDNES

Finances

Share Ownership

Return on Equity

7,56 %

Current Ratio

1,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 630 000	7 524 000	7 158 000	6 963 000
Net Income	22 000	41 000	36 000	−10 000
Total Assets	663 000	764 000	1 152 000	218 000
Total Equity	291 000	269 000	228 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 630 000	7 524 000	7 158 000	6 963 000
Expenditure	4 609 000	7 488 000	7 103 000	6 952 000
Operating Profit	22 000	37 000	55 000	11 000
Financial Income	0	5 000	3 000	0
Financial Costs	0	0	11 000	3 000
Financial Balance	0	5 000	−8 000	−3 000
Earnings Before Tax	22 000	41 000	47 000	8 000
Tax	0	0	11 000	18 000
Net Income	22 000	41 000	36 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	663 000	764 000	1 152 000	218 000
Total Assets	663 000	764 000	1 152 000	218 000
Total Retained Equity	261 000	239 000	198 000	161 000
Total Equity	291 000	269 000	228 000	191 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	372 000	496 000	924 000	27 000
Total Equity and Debt	663 000	764 000	1 152 000	218 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 630 000	7 234 000	7 158 000	6 963 000
Other Income	0	290 000	0	0
Revenue	4 630 000	7 524 000	7 158 000	6 963 000
Cost of Goods Sold	4 425 000	7 026 000	6 957 000	6 761 000
Salary Costs	0	0	0	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 609 000	7 488 000	7 103 000	6 952 000
Operating Profit	22 000	37 000	55 000	11 000
Financial Income	0	5 000	3 000	0
Financial Costs	0	0	11 000	3 000
Financial Balance	0	5 000	−8 000	−3 000
Dividends	0	0	0	0
Net Income	22 000	41 000	36 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	363 000	400 000	1 068 000	49 000
Total Current Assets	663 000	764 000	1 152 000	218 000
Total Assets	663 000	764 000	1 152 000	218 000
Total Equity	291 000	269 000	228 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	19 000	55 000	640 000	9 000
Unpaid Taxes	152 000	225 000	124 000	0
Dividends	0	0	0	0
Other Current Debt	201 000	215 000	130 000	0
Total Current Debt	372 000	496 000	924 000	27 000
Total Equity and Debt	663 000	764 000	1 152 000	218 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,56 %	15,24 %	15,79 %	−5,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,48 %	0,49 %	0,77 %	0,16 %
Current Ratio	1,78	1,54	1,25	8,07
Quick Ratio	1,78	1,54	1,25	8,07
Equity Ratio	0,44	0,35	0,2	0,88
Gross Profit Margin	4,43 %	6,62 %	2,81 %	2,9 %