BJØRUM HOLDING AS

7804 NAMSOS

Finances

Return on Equity

24,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	197 000	10 000	75 000	−22 000
Total Assets	802 000	624 000	674 000	579 000
Total Equity	802 000	605 000	594 000	519 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	53 000	31 000	31 000	28 000
Operating Profit	−53 000	−31 000	−31 000	−28 000
Financial Income	250 000	79 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	250 000	79 000	100 000	0
Earnings Before Tax	197 000	48 000	68 000	−28 000
Tax	0	38 000	−7 000	−6 000
Net Income	197 000	10 000	75 000	−22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	499 000	476 000	497 000	481 000
Total Current Assets	303 000	149 000	177 000	98 000
Total Assets	802 000	624 000	674 000	579 000
Total Retained Equity	569 000	372 000	361 000	286 000
Total Equity	802 000	605 000	594 000	519 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	20 000	79 000	60 000
Total Equity and Debt	802 000	624 000	674 000	579 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	31 000	31 000	28 000
Operating Profit	−53 000	−31 000	−31 000	−28 000
Financial Income	250 000	79 000	100 000	0
Financial Costs	0	0	0	0
Financial Balance	250 000	79 000	100 000	0
Dividends	0	0	0	150 000
Net Income	197 000	10 000	75 000	−22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	38 000	31 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	39 000	16 000	10 000	0
Total Tangible Assets	39 000	16 000	10 000	0
Total Fiancial Fixed Assets	460 000	460 000	450 000	450 000
Total Fixed Assets	499 000	476 000	497 000	481 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	300 000	148 000	177 000	98 000
Total Current Assets	303 000	149 000	177 000	98 000
Total Assets	802 000	624 000	674 000	579 000
Total Equity	802 000	605 000	594 000	519 000
Short-Term Group Debt	0	0	79 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	150 000
Other Current Debt	0	20 000	0	60 000
Total Current Debt	0	20 000	79 000	60 000
Total Equity and Debt	802 000	624 000	674 000	579 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,56 %	1,65 %	12,63 %	−4,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	7,45	2,24	1,63
Quick Ratio	-	7,45	2,24	1,63
Equity Ratio	1	0,97	0,88	0,9
Gross Profit Margin	-	-	-	-