SCANCO EIENDOM AS

5132 NYBORG

Finances

Share Ownership

Return on Equity

12,67 %

Current Ratio

4,93

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 613 000	1 518 000	1 570 000
Net Income	887 000	886 000	714 000	987 000
Total Assets	8 204 000	7 998 000	7 735 000	7 063 000
Total Equity	7 001 000	6 513 000	6 025 000	5 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 632 000	1 613 000	1 518 000	1 570 000
Expenditure	664 000	592 000	715 000	433 000
Operating Profit	969 000	1 022 000	803 000	1 137 000
Financial Income	190 000	134 000	141 000	170 000
Financial Costs	21 000	19 000	29 000	40 000
Financial Balance	169 000	115 000	112 000	130 000
Earnings Before Tax	1 137 000	1 136 000	915 000	1 266 000
Tax	250 000	250 000	201 000	279 000
Net Income	887 000	886 000	714 000	987 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 596 000	4 352 000	4 246 000	4 151 000
Total Current Assets	3 608 000	3 646 000	3 490 000	2 912 000
Total Assets	8 204 000	7 998 000	7 735 000	7 063 000
Total Retained Equity	6 041 000	5 553 000	5 065 000	4 604 000
Total Equity	7 001 000	6 513 000	6 025 000	5 564 000
Total Long-Term Debt	471 000	778 000	986 000	1 193 000
Total Current Debt	732 000	707 000	725 000	307 000
Total Equity and Debt	8 204 000	7 998 000	7 735 000	7 063 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	377 000	358 000	353 000	348 000
Other Income	1 256 000	1 256 000	1 165 000	1 221 000
Revenue	1 632 000	1 613 000	1 518 000	1 570 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	664 000	592 000	715 000	433 000
Operating Profit	969 000	1 022 000	803 000	1 137 000
Financial Income	190 000	134 000	141 000	170 000
Financial Costs	21 000	19 000	29 000	40 000
Financial Balance	169 000	115 000	112 000	130 000
Dividends	399 000	399 000	252 000	0
Net Income	887 000	886 000	714 000	987 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	208 000	222 000	235 000	249 000
Real Eastate	1 544 000	1 544 000	1 544 000	1 544 000
Machinery and Plant Facilities	76 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 619 000	1 544 000	1 544 000	1 544 000
Total Fiancial Fixed Assets	2 768 000	2 586 000	2 467 000	2 359 000
Total Fixed Assets	4 596 000	4 352 000	4 246 000	4 151 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 543 000	3 296 000	3 374 000	2 889 000
Total Current Assets	3 608 000	3 646 000	3 490 000	2 912 000
Total Assets	8 204 000	7 998 000	7 735 000	7 063 000
Total Equity	7 001 000	6 513 000	6 025 000	5 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	471 000	778 000	986 000	1 193 000
Creditors	89 000	63 000	185 000	31 000
Unpaid Taxes	5 000	5 000	5 000	5 000
Dividends	399 000	399 000	252 000	0
Other Current Debt	3 000	3 000	94 000	6 000
Total Current Debt	732 000	707 000	725 000	307 000
Total Equity and Debt	8 204 000	7 998 000	7 735 000	7 063 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,67 %	13,6 %	11,85 %	17,74 %
Debt-to-Equity Ratio	0,07	0,12	0,16	0,21
Operating Profit Margin	59,38 %	63,36 %	52,9 %	72,42 %
Current Ratio	4,93	5,16	4,81	9,49
Quick Ratio	4,93	5,16	4,81	9,49
Equity Ratio	0,85	0,81	0,78	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %