AS NORSE CROWN COMPANY LTD

0250 OSLO

Finances

Share Ownership

Return on Equity

−102,63 %

Current Ratio

156,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	−431 000
Net Income	−2 420 000	−95 000	26 000	−112 000
Total Assets	2 373 000	44 778 000	44 881 000	44 938 000
Total Equity	2 358 000	4 778 000	44 874 000	44 848 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	−431 000
Expenditure	2 561 000	115 000	133 000	105 000
Operating Profit	−2 561 000	−115 000	−133 000	−536 000
Financial Income	166 000	65 000	166 000	515 000
Financial Costs	0	71 000	0	0
Financial Balance	166 000	−6 000	166 000	515 000
Earnings Before Tax	−2 395 000	−121 000	33 000	−21 000
Tax	26 000	−26 000	7 000	90 000
Net Income	−2 420 000	−95 000	26 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	51 000	270 000	270 000
Total Current Assets	2 348 000	44 727 000	44 611 000	44 667 000
Total Assets	2 373 000	44 778 000	44 881 000	44 938 000
Total Retained Equity	2 003 000	4 423 000	44 519 000	44 493 000
Total Equity	2 358 000	4 778 000	44 874 000	44 848 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	15 000	40 000 000	7 000	90 000
Total Equity and Debt	2 373 000	44 778 000	44 881 000	44 938 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	−431 000
Revenue	0	0	0	−431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 561 000	115 000	133 000	105 000
Operating Profit	−2 561 000	−115 000	−133 000	−536 000
Financial Income	166 000	65 000	166 000	515 000
Financial Costs	0	71 000	0	0
Financial Balance	166 000	−6 000	166 000	515 000
Dividends	0	40 000 000	0	0
Net Income	−2 420 000	−95 000	26 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	26 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	26 000	26 000	270 000	270 000
Total Fixed Assets	26 000	51 000	270 000	270 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 342 000	42 240 000	42 124 000	42 181 000
Total Current Assets	2 348 000	44 727 000	44 611 000	44 667 000
Total Assets	2 373 000	44 778 000	44 881 000	44 938 000
Total Equity	2 358 000	4 778 000	44 874 000	44 848 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	40 000 000	0	0
Other Current Debt	10 000	0	0	0
Total Current Debt	15 000	40 000 000	7 000	90 000
Total Equity and Debt	2 373 000	44 778 000	44 881 000	44 938 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−102,63 %	−1,99 %	0,06 %	−0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	124,36 %
Current Ratio	156,53	1,12	6 373	496,3
Quick Ratio	156,53	1,12	6 373	496,3
Equity Ratio	0,99	0,11	1	1
Gross Profit Margin	-	-	-	100 %