IIYH AS

1464 FJELLHAMAR

Finances

Share Ownership

Return on Equity

82,98 %

Current Ratio

0,15

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	683 000	62 000	12 000	10 000
Net Income	−117 000	21 000	−52 000	−23 000
Total Assets	25 000	69 000	8 000	13 000
Total Equity	−141 000	−25 000	−45 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	683 000	62 000	12 000	10 000
Expenditure	800 000	42 000	58 000	33 000
Operating Profit	−116 000	21 000	−46 000	−23 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	5 000	0	0	8 000
Financial Balance	0	0	1 000	−7 000
Earnings Before Tax	−117 000	21 000	−45 000	−30 000
Tax	0	0	7 000	−7 000
Net Income	−117 000	21 000	−52 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	7 000
Total Current Assets	25 000	69 000	8 000	6 000
Total Assets	25 000	69 000	8 000	13 000
Total Retained Equity	−171 000	−55 000	−75 000	−23 000
Total Equity	−141 000	−25 000	−45 000	7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	167 000	94 000	53 000	6 000
Total Equity and Debt	25 000	69 000	8 000	13 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	683 000	62 000	12 000	10 000
Other Income	0	0	0	0
Revenue	683 000	62 000	12 000	10 000
Cost of Goods Sold	0	0	4 000	2 000
Salary Costs	758 000	0	0	−5 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	800 000	42 000	58 000	33 000
Operating Profit	−116 000	21 000	−46 000	−23 000
Financial Income	5 000	0	1 000	1 000
Financial Costs	5 000	0	0	8 000
Financial Balance	0	0	1 000	−7 000
Dividends	0	0	0	0
Net Income	−117 000	21 000	−52 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	7 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	3 000	5 000	4 000
Total Current Assets	25 000	69 000	8 000	6 000
Total Assets	25 000	69 000	8 000	13 000
Total Equity	−141 000	−25 000	−45 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	20 000	9 000	3 000
Unpaid Taxes	14 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	147 000	74 000	44 000	3 000
Total Current Debt	167 000	94 000	53 000	6 000
Total Equity and Debt	25 000	69 000	8 000	13 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,98 %	−84 %	115,56 %	−328,57 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	−16,98 %	33,87 %	−383,33 %	−230 %
Current Ratio	0,15	0,73	0,15	1
Quick Ratio	0,15	0,73	0,15	1
Equity Ratio	−5,64	−0,36	−5,63	0,54
Gross Profit Margin	100 %	100 %	66,67 %	80 %