CHRISTIANIA BYGGTEKNIKK AS

1540 VESTBY

Finances

Share Ownership

Return on Equity

28,69 %

Current Ratio

3,13

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 476 000	18 044 000	16 111 000	15 996 000
Net Income	3 470 000	2 020 000	1 312 000	1 508 000
Total Assets	20 646 000	11 512 000	10 191 000	9 396 000
Total Equity	12 093 000	9 747 000	8 098 000	7 035 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 476 000	18 044 000	16 111 000	15 996 000
Expenditure	19 735 000	15 351 000	15 014 000	13 472 000
Operating Profit	4 741 000	2 484 000	1 436 000	1 839 000
Financial Income	232 000	22 000	128 000	48 000
Financial Costs	523 000	92 000	109 000	152 000
Financial Balance	−291 000	−70 000	19 000	−104 000
Earnings Before Tax	4 449 000	2 414 000	1 454 000	1 735 000
Tax	979 000	394 000	142 000	228 000
Net Income	3 470 000	2 020 000	1 312 000	1 508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	202 000	239 000	385 000
Total Current Assets	20 387 000	11 310 000	9 952 000	9 011 000
Total Assets	20 646 000	11 512 000	10 191 000	9 396 000
Total Retained Equity	10 093 000	7 747 000	6 098 000	5 035 000
Total Equity	12 093 000	9 747 000	8 098 000	7 035 000
Total Long-Term Debt	2 045 000	0	0	1 203 000
Total Current Debt	6 509 000	1 765 000	2 093 000	1 157 000
Total Equity and Debt	20 646 000	11 512 000	10 191 000	9 396 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 380 000	17 340 000	15 711 000	15 996 000
Other Income	96 000	704 000	400 000	0
Revenue	24 476 000	18 044 000	16 111 000	15 996 000
Cost of Goods Sold	12 325 000	8 491 000	8 473 000	7 404 000
Salary Costs	4 303 000	3 957 000	3 702 000	3 841 000
Depreciation	74 000	60 000	95 000	99 000
Impairment	0	0	0	0
Expenditure	19 735 000	15 351 000	15 014 000	13 472 000
Operating Profit	4 741 000	2 484 000	1 436 000	1 839 000
Financial Income	232 000	22 000	128 000	48 000
Financial Costs	523 000	92 000	109 000	152 000
Financial Balance	−291 000	−70 000	19 000	−104 000
Dividends	1 125 000	370 000	250 000	0
Net Income	3 470 000	2 020 000	1 312 000	1 508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	59 000	70 000	78 000	129 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	200 000	131 000	160 000	255 000
Total Tangible Assets	200 000	131 000	160 000	255 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	259 000	202 000	239 000	385 000
Stock	15 174 000	4 173 000	4 382 000	4 044 000
Total Investments	0	0	0	0
Cash, Bank	3 559 000	4 856 000	3 169 000	3 111 000
Total Current Assets	20 387 000	11 310 000	9 952 000	9 011 000
Total Assets	20 646 000	11 512 000	10 191 000	9 396 000
Total Equity	12 093 000	9 747 000	8 098 000	7 035 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 045 000	0	0	1 203 000
Creditors	2 928 000	190 000	116 000	169 000
Unpaid Taxes	750 000	577 000	495 000	487 000
Dividends	1 125 000	370 000	250 000	0
Other Current Debt	739 000	628 000	1 232 000	502 000
Total Current Debt	6 509 000	1 765 000	2 093 000	1 157 000
Total Equity and Debt	20 646 000	11 512 000	10 191 000	9 396 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,69 %	20,72 %	16,2 %	21,44 %
Debt-to-Equity Ratio	0,17	0	0	0,17
Operating Profit Margin	19,37 %	13,77 %	8,91 %	11,5 %
Current Ratio	3,13	6,41	4,75	7,79
Quick Ratio	−2,35	−4,7	−4,35	−3,12
Equity Ratio	0,59	0,85	0,79	0,75
Gross Profit Margin	49,64 %	52,94 %	47,41 %	53,71 %