OSLO TANNLEGE AS

0166 OSLO

Finances

Return on Equity

15,08 %

Current Ratio

11,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 202 000	2 944 000	3 062 000	3 464 000
Net Income	655 000	835 000	960 000	927 000
Total Assets	4 702 000	4 039 000	3 335 000	2 500 000
Total Equity	4 343 000	3 688 000	2 853 000	1 992 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 202 000	2 944 000	3 062 000	3 464 000
Expenditure	2 309 000	1 882 000	1 825 000	2 263 000
Operating Profit	894 000	1 062 000	1 237 000	1 202 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	0	2 000	1 000
Financial Balance	−45 000	0	−2 000	0
Earnings Before Tax	849 000	1 062 000	1 236 000	1 201 000
Tax	194 000	227 000	276 000	275 000
Net Income	655 000	835 000	960 000	927 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	535 000	549 000	498 000	538 000
Total Current Assets	4 168 000	3 490 000	2 837 000	1 962 000
Total Assets	4 702 000	4 039 000	3 335 000	2 500 000
Total Retained Equity	4 313 000	3 658 000	2 823 000	1 962 000
Total Equity	4 343 000	3 688 000	2 853 000	1 992 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	359 000	351 000	482 000	508 000
Total Equity and Debt	4 702 000	4 039 000	3 335 000	2 500 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 899 000	2 840 000	2 510 000	2 612 000
Other Income	303 000	104 000	552 000	852 000
Revenue	3 202 000	2 944 000	3 062 000	3 464 000
Cost of Goods Sold	623 000	247 000	233 000	431 000
Salary Costs	841 000	793 000	606 000	930 000
Depreciation	15 000	6 000	40 000	84 000
Impairment	0	0	0	0
Expenditure	2 309 000	1 882 000	1 825 000	2 263 000
Operating Profit	894 000	1 062 000	1 237 000	1 202 000
Financial Income	0	0	0	1 000
Financial Costs	45 000	0	2 000	1 000
Financial Balance	−45 000	0	−2 000	0
Dividends	0	0	100 000	400 000
Net Income	655 000	835 000	960 000	927 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	36 000	51 000	0	40 000
Total Tangible Assets	36 000	51 000	0	40 000
Total Fiancial Fixed Assets	498 000	498 000	498 000	498 000
Total Fixed Assets	535 000	549 000	498 000	538 000
Stock	0	0	0	0
Total Investments	3 255 000	0	0	0
Cash, Bank	801 000	3 378 000	2 801 000	1 904 000
Total Current Assets	4 168 000	3 490 000	2 837 000	1 962 000
Total Assets	4 702 000	4 039 000	3 335 000	2 500 000
Total Equity	4 343 000	3 688 000	2 853 000	1 992 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	24 000	0	61 000	37 000
Unpaid Taxes	54 000	42 000	32 000	75 000
Dividends	0	0	100 000	400 000
Other Current Debt	88 000	82 000	113 000	121 000
Total Current Debt	359 000	351 000	482 000	508 000
Total Equity and Debt	4 702 000	4 039 000	3 335 000	2 500 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,08 %	22,64 %	33,65 %	46,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,92 %	36,07 %	40,4 %	34,7 %
Current Ratio	11,61	9,94	5,89	3,86
Quick Ratio	11,61	9,94	5,89	3,86
Equity Ratio	0,92	0,91	0,86	0,8
Gross Profit Margin	80,54 %	91,61 %	92,39 %	87,56 %