STRAND-LIEN AS

3676 NOTODDEN

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	564 000	355 000	4 313 000	318 000
Net Income	0	39 000	2 827 000	−2 000
Total Assets	3 433 000	3 358 000	4 251 000	3 318 000
Total Equity	2 633 000	2 632 000	3 218 000	392 000

Income (NOK)	2022	2021	2020	2019
Revenue	564 000	355 000	4 313 000	318 000
Expenditure	563 000	344 000	701 000	233 000
Operating Profit	1 000	11 000	3 612 000	85 000
Financial Income	0	30 000	24 000	15 000
Financial Costs	0	0	18 000	105 000
Financial Balance	0	30 000	6 000	−90 000
Earnings Before Tax	1 000	41 000	3 617 000	−6 000
Tax	0	3 000	791 000	−5 000
Net Income	0	39 000	2 827 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 935 000	2 179 000	2 241 000	3 129 000
Total Current Assets	499 000	1 179 000	2 010 000	189 000
Total Assets	3 433 000	3 358 000	4 251 000	3 318 000
Total Retained Equity	2 533 000	2 532 000	3 118 000	292 000
Total Equity	2 633 000	2 632 000	3 218 000	392 000
Total Long-Term Debt	473 000	557 000	671 000	2 757 000
Total Current Debt	328 000	169 000	361 000	170 000
Total Equity and Debt	3 433 000	3 358 000	4 251 000	3 318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	195 000	0	0	0
Other Income	369 000	355 000	4 313 000	318 000
Revenue	564 000	355 000	4 313 000	318 000
Cost of Goods Sold	227 000	0	0	1 000
Salary Costs	96 000	76 000	343 000	63 000
Depreciation	57 000	61 000	60 000	86 000
Impairment	0	0	0	0
Expenditure	563 000	344 000	701 000	233 000
Operating Profit	1 000	11 000	3 612 000	85 000
Financial Income	0	30 000	24 000	15 000
Financial Costs	0	0	18 000	105 000
Financial Balance	0	30 000	6 000	−90 000
Dividends	0	0	0	0
Net Income	0	39 000	2 827 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 120 000	2 174 000	2 228 000	3 102 000
Machinery and Plant Facilities	0	0	5 000	10 000
Fixtures	2 000	5 000	8 000	17 000
Total Tangible Assets	2 122 000	2 179 000	2 241 000	3 129 000
Total Fiancial Fixed Assets	812 000	0	0	0
Total Fixed Assets	2 935 000	2 179 000	2 241 000	3 129 000
Stock	0	225 000	225 000	0
Total Investments	0	0	0	0
Cash, Bank	25 000	729 000	1 646 000	8 000
Total Current Assets	499 000	1 179 000	2 010 000	189 000
Total Assets	3 433 000	3 358 000	4 251 000	3 318 000
Total Equity	2 633 000	2 632 000	3 218 000	392 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	473 000	557 000	671 000	2 757 000
Creditors	14 000	15 000	14 000	14 000
Unpaid Taxes	12 000	23 000	126 000	14 000
Dividends	0	0	0	0
Other Current Debt	218 000	14 000	31 000	142 000
Total Current Debt	328 000	169 000	361 000	170 000
Total Equity and Debt	3 433 000	3 358 000	4 251 000	3 318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	1,48 %	87,85 %	−0,51 %
Debt-to-Equity Ratio	0,18	0,21	0,21	7,03
Operating Profit Margin	0,18 %	3,1 %	83,75 %	26,73 %
Current Ratio	1,52	6,98	5,57	1,11
Quick Ratio	1,52	−21,05	14,78	1,11
Equity Ratio	0,77	0,78	0,76	0,12
Gross Profit Margin	59,75 %	100 %	100 %	99,69 %