RODINIA HOLDING AS

7549 TANEM

Finances

Return on Equity

37,65 %

Current Ratio

Debt-to-Equity Ratio

−6,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−32 000	0	−158 000	−33 000
Total Assets	1 568 000	1 570 000	1 522 000	969 000
Total Equity	−85 000	−54 000	−53 000	104 000

Income (NOK)	2022	2020	2019
Revenue	0	0	0
Expenditure	32 000	128 000	33 000
Operating Profit	−32 000	−128 000	−33 000
Financial Income	0	0	0
Financial Costs	0	30 000	0
Financial Balance	0	−30 000	0
Earnings Before Tax	−32 000	−158 000	−33 000
Tax	0	0	0
Net Income	−32 000	−158 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 568 000	1 570 000	1 522 000	969 000
Total Current Assets	0	0	0	0
Total Assets	1 568 000	1 570 000	1 522 000	969 000
Total Retained Equity	−173 000	−142 000	−141 000	16 000
Total Equity	−85 000	−54 000	−53 000	104 000
Total Long-Term Debt	534 000	535 000	506 000	506 000
Total Current Debt	1 119 000	1 089 000	1 070 000	359 000
Total Equity and Debt	1 568 000	1 570 000	1 522 000	969 000

Cash flow (NOK)	2022	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	32 000	128 000	33 000
Operating Profit	−32 000	−128 000	−33 000
Financial Income	0	0	0
Financial Costs	0	30 000	0
Financial Balance	0	−30 000	0
Dividends	0	0	0
Net Income	−32 000	−158 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 568 000	1 570 000	1 522 000	969 000
Total Fixed Assets	1 568 000	1 570 000	1 522 000	969 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	1 568 000	1 570 000	1 522 000	969 000
Total Equity	−85 000	−54 000	−53 000	104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	534 000	535 000	506 000	506 000
Creditors	5 000	21 000	2 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 114 000	1 068 000	1 068 000	357 000
Total Current Debt	1 119 000	1 089 000	1 070 000	359 000
Total Equity and Debt	1 568 000	1 570 000	1 522 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	37,65 %	−0 %	298,11 %	−31,73 %
Debt-to-Equity Ratio	−6,28	−9,91	−9,55	4,87
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,05	−0,03	−0,03	0,11
Gross Profit Margin	-	-	-	-