ERIK SANDBOE HOLDING AS

1410 KOLBOTN

Finances

Return on Equity

72,56 %

Current Ratio

1,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 860 000	0	0	0
Net Income	1 840 000	1 955 000	1 545 000	2 156 000
Total Assets	4 304 000	4 007 000	3 854 000	4 086 000
Total Equity	2 536 000	3 306 000	1 951 000	3 044 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 860 000	0	0	0
Expenditure	9 000	9 000	9 000	11 000
Operating Profit	1 851 000	−9 000	−9 000	−11 000
Financial Income	0	1 975 000	1 563 000	2 178 000
Financial Costs	0	0	0	0
Financial Balance	0	1 975 000	1 563 000	2 178 000
Earnings Before Tax	1 851 000	1 966 000	1 553 000	2 168 000
Tax	10 000	11 000	8 000	12 000
Net Income	1 840 000	1 955 000	1 545 000	2 156 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Total Current Assets	2 320 000	2 024 000	2 271 000	2 504 000
Total Assets	4 304 000	4 007 000	3 854 000	4 086 000
Total Retained Equity	2 515 000	3 285 000	1 930 000	3 023 000
Total Equity	2 536 000	3 306 000	1 951 000	3 044 000
Total Long-Term Debt	12 000	13 000	10 000	14 000
Total Current Debt	1 755 000	688 000	1 892 000	1 028 000
Total Equity and Debt	4 304 000	4 007 000	3 854 000	4 086 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 860 000	0	0	0
Revenue	1 860 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	9 000	9 000	11 000
Operating Profit	1 851 000	−9 000	−9 000	−11 000
Financial Income	0	1 975 000	1 563 000	2 178 000
Financial Costs	0	0	0	0
Financial Balance	0	1 975 000	1 563 000	2 178 000
Dividends	1 740 000	600 000	2 638 000	608 000
Net Income	1 840 000	1 955 000	1 545 000	2 156 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Total Fixed Assets	1 983 000	1 983 000	1 582 000	1 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	460 000	49 000	709 000	326 000
Total Current Assets	2 320 000	2 024 000	2 271 000	2 504 000
Total Assets	4 304 000	4 007 000	3 854 000	4 086 000
Total Equity	2 536 000	3 306 000	1 951 000	3 044 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	13 000	10 000	14 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 740 000	600 000	2 638 000	608 000
Other Current Debt	4 000	80 000	0	520 000
Total Current Debt	1 755 000	688 000	1 892 000	1 028 000
Total Equity and Debt	4 304 000	4 007 000	3 854 000	4 086 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,56 %	59,13 %	79,19 %	70,83 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	99,52 %	-	-	-
Current Ratio	1,32	2,94	1,2	2,44
Quick Ratio	1,32	2,94	1,2	2,44
Equity Ratio	0,59	0,83	0,51	0,74
Gross Profit Margin	100 %	-	-	-