ARKITEKT ATLE LEIRA AS

1515 MOSS

Finances

Share Ownership

Return on Equity

156,52 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	194 000	476 000	351 000	492 000
Net Income	−72 000	139 000	−8 000	−115 000
Total Assets	60 000	213 000	108 000	117 000
Total Equity	−46 000	26 000	−113 000	−104 000

Income (NOK)	2022	2021	2020	2019
Revenue	194 000	476 000	351 000	492 000
Expenditure	266 000	337 000	360 000	608 000
Operating Profit	−72 000	139 000	−8 000	−116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−72 000	139 000	−8 000	−115 000
Tax	1 000	0	0	0
Net Income	−72 000	139 000	−8 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	60 000	213 000	108 000	117 000
Total Assets	60 000	213 000	108 000	117 000
Total Retained Equity	−76 000	−4 000	−143 000	−134 000
Total Equity	−46 000	26 000	−113 000	−104 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	106 000	187 000	221 000	221 000
Total Equity and Debt	60 000	213 000	108 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	194 000	476 000	351 000	492 000
Other Income	0	0	0	0
Revenue	194 000	476 000	351 000	492 000
Cost of Goods Sold	5 000	26 000	2 000	30 000
Salary Costs	175 000	222 000	266 000	455 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	266 000	337 000	360 000	608 000
Operating Profit	−72 000	139 000	−8 000	−116 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−72 000	139 000	−8 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	119 000	30 000	43 000
Total Current Assets	60 000	213 000	108 000	117 000
Total Assets	60 000	213 000	108 000	117 000
Total Equity	−46 000	26 000	−113 000	−104 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	8 000	3 000	12 000
Unpaid Taxes	44 000	157 000	89 000	143 000
Dividends	0	0	0	0
Other Current Debt	55 000	23 000	128 000	66 000
Total Current Debt	106 000	187 000	221 000	221 000
Total Equity and Debt	60 000	213 000	108 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	156,52 %	534,62 %	7,08 %	110,58 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−37,11 %	29,2 %	−2,28 %	−23,58 %
Current Ratio	0,57	1,14	0,49	0,53
Quick Ratio	0,57	1,14	0,49	0,53
Equity Ratio	−0,77	0,12	−1,05	−0,89
Gross Profit Margin	97,42 %	94,54 %	99,43 %	93,9 %