OVEN HANDEL AS

1580 RYGGE

Finances

Share Ownership

Return on Equity

11,23 %

Current Ratio

0,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 510 000	5 146 000	4 905 000	3 634 000
Net Income	174 000	316 000	377 000	−75 000
Total Assets	9 453 000	9 246 000	9 101 000	8 888 000
Total Equity	1 549 000	1 375 000	1 059 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 510 000	5 146 000	4 905 000	3 634 000
Expenditure	4 022 000	4 528 000	4 202 000	3 453 000
Operating Profit	489 000	619 000	703 000	181 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	266 000	214 000	239 000	258 000
Financial Balance	−265 000	−213 000	−238 000	−258 000
Earnings Before Tax	223 000	406 000	465 000	−77 000
Tax	49 000	90 000	88 000	−2 000
Net Income	174 000	316 000	377 000	−75 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 720 000	8 737 000	8 756 000	8 742 000
Total Current Assets	733 000	509 000	345 000	146 000
Total Assets	9 453 000	9 246 000	9 101 000	8 888 000
Total Retained Equity	1 519 000	1 345 000	1 029 000	652 000
Total Equity	1 549 000	1 375 000	1 059 000	682 000
Total Long-Term Debt	4 000	4 000	5 000	0
Total Current Debt	7 900 000	7 867 000	8 037 000	8 206 000
Total Equity and Debt	9 453 000	9 246 000	9 101 000	8 888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 016 000	4 587 000	4 464 000	3 290 000
Other Income	495 000	559 000	441 000	344 000
Revenue	4 510 000	5 146 000	4 905 000	3 634 000
Cost of Goods Sold	2 479 000	3 241 000	3 061 000	2 390 000
Salary Costs	784 000	630 000	501 000	414 000
Depreciation	17 000	19 000	16 000	15 000
Impairment	0	0	0	0
Expenditure	4 022 000	4 528 000	4 202 000	3 453 000
Operating Profit	489 000	619 000	703 000	181 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	266 000	214 000	239 000	258 000
Financial Balance	−265 000	−213 000	−238 000	−258 000
Dividends	0	0	0	0
Net Income	174 000	316 000	377 000	−75 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 647 000	8 647 000	8 647 000	8 647 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	91 000	110 000	95 000
Total Tangible Assets	8 720 000	8 737 000	8 756 000	8 742 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 720 000	8 737 000	8 756 000	8 742 000
Stock	170 000	15 000	9 000	44 000
Total Investments	0	0	0	0
Cash, Bank	463 000	375 000	319 000	85 000
Total Current Assets	733 000	509 000	345 000	146 000
Total Assets	9 453 000	9 246 000	9 101 000	8 888 000
Total Equity	1 549 000	1 375 000	1 059 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	5 000	0
Creditors	0	0	141 000	189 000
Unpaid Taxes	62 000	41 000	35 000	43 000
Dividends	0	0	0	0
Other Current Debt	3 028 000	2 849 000	2 750 000	2 825 000
Total Current Debt	7 900 000	7 867 000	8 037 000	8 206 000
Total Equity and Debt	9 453 000	9 246 000	9 101 000	8 888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,23 %	22,98 %	35,6 %	−11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,84 %	12,03 %	14,33 %	4,98 %
Current Ratio	0,09	0,06	0,04	0,02
Quick Ratio	0,09	0,06	0,04	0,02
Equity Ratio	0,16	0,15	0,12	0,08
Gross Profit Margin	45,03 %	37,02 %	37,59 %	34,23 %