company

MALERFIRMA RUNE STOPLE AS

1920 SØRUMSAND

Finances

Share Ownership

Return on Equity

152,61 %

Current Ratio

0,5

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 488 000	2 092 000	1 103 000
Net Income	−409 000	−76 000	67 000	−39 000
Total Assets	358 000	778 000	833 000	334 000
Total Equity	−268 000	142 000	217 000	150 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	1 488 000	2 092 000	1 103 000
Expenditure	1 418 000	1 677 000	1 832 000	1 154 000
Operating Profit	−410 000	−189 000	260 000	−51 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−409 000	−189 000	260 000	−50 000
Tax	0	−113 000	193 000	−11 000
Net Income	−409 000	−76 000	67 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	59 000	48 000	14 000
Total Current Assets	313 000	719 000	785 000	320 000
Total Assets	358 000	778 000	833 000	334 000
Total Retained Equity	−318 000	92 000	167 000	100 000
Total Equity	−268 000	142 000	217 000	150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	626 000	637 000	616 000	183 000
Total Equity and Debt	358 000	778 000	833 000	334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 008 000	1 488 000	2 092 000	1 103 000
Other Income	0	0	0	0
Revenue	1 008 000	1 488 000	2 092 000	1 103 000
Cost of Goods Sold	306 000	595 000	956 000	144 000
Salary Costs	981 000	969 000	753 000	837 000
Depreciation	14 000	14 000	5 000	4 000
Impairment	0	0	0	0
Expenditure	1 418 000	1 677 000	1 832 000	1 154 000
Operating Profit	−410 000	−189 000	260 000	−51 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−409 000	−76 000	67 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	26 000	26 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	10 000	15 000	20 000	0
Fixtures	9 000	18 000	3 000	4 000
Total Tangible Assets	19 000	34 000	23 000	4 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	59 000	48 000	14 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	477 000	627 000	254 000
Total Current Assets	313 000	719 000	785 000	320 000
Total Assets	358 000	778 000	833 000	334 000
Total Equity	−268 000	142 000	217 000	150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	314 000	247 000	66 000	21 000
Unpaid Taxes	159 000	234 000	246 000	86 000
Dividends	0	0	0	0
Other Current Debt	110 000	112 000	114 000	76 000
Total Current Debt	626 000	637 000	616 000	183 000
Total Equity and Debt	358 000	778 000	833 000	334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,61 %	−53,52 %	30,88 %	−26 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−40,67 %	−12,7 %	12,43 %	−4,62 %
Current Ratio	0,5	1,13	1,27	1,75
Quick Ratio	0,5	1,13	1,27	1,75
Equity Ratio	−0,75	0,18	0,26	0,45
Gross Profit Margin	69,64 %	60,01 %	54,3 %	86,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English