TINDEN PROSJEKTLEDELSE AS

1362 HOSLE

Finances

Return on Equity

23,18 %

Current Ratio

9,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 079 000	1 948 000	1 120 000	2 106 000
Net Income	1 061 000	1 274 000	441 000	506 000
Total Assets	5 115 000	4 034 000	2 547 000	2 286 000
Total Equity	4 578 000	3 518 000	2 243 000	1 803 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 079 000	1 948 000	1 120 000	2 106 000
Expenditure	1 148 000	1 067 000	595 000	1 457 000
Operating Profit	931 000	880 000	526 000	649 000
Financial Income	376 000	824 000	32 000	0
Financial Costs	26 000	233 000	0	1 000
Financial Balance	350 000	591 000	32 000	−1 000
Earnings Before Tax	1 281 000	1 471 000	558 000	648 000
Tax	220 000	196 000	117 000	143 000
Net Income	1 061 000	1 274 000	441 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	314 000	47 000	10 000	27 000
Total Current Assets	4 801 000	3 987 000	2 537 000	2 259 000
Total Assets	5 115 000	4 034 000	2 547 000	2 286 000
Total Retained Equity	4 548 000	3 488 000	2 213 000	1 773 000
Total Equity	4 578 000	3 518 000	2 243 000	1 803 000
Total Long-Term Debt	7 000	0	0	0
Total Current Debt	530 000	516 000	304 000	483 000
Total Equity and Debt	5 115 000	4 034 000	2 547 000	2 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 079 000	1 948 000	1 120 000	2 106 000
Other Income	0	0	0	0
Revenue	2 079 000	1 948 000	1 120 000	2 106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	953 000	921 000	374 000	966 000
Depreciation	37 000	14 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	1 148 000	1 067 000	595 000	1 457 000
Operating Profit	931 000	880 000	526 000	649 000
Financial Income	376 000	824 000	32 000	0
Financial Costs	26 000	233 000	0	1 000
Financial Balance	350 000	591 000	32 000	−1 000
Dividends	0	0	0	0
Net Income	1 061 000	1 274 000	441 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	314 000	47 000	10 000	27 000
Total Tangible Assets	314 000	47 000	10 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	314 000	47 000	10 000	27 000
Stock	0	0	0	0
Total Investments	3 849 000	307 000	1 838 000	1 200 000
Cash, Bank	456 000	605 000	294 000	625 000
Total Current Assets	4 801 000	3 987 000	2 537 000	2 259 000
Total Assets	5 115 000	4 034 000	2 547 000	2 286 000
Total Equity	4 578 000	3 518 000	2 243 000	1 803 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	0	0	0
Creditors	4 000	7 000	10 000	6 000
Unpaid Taxes	199 000	200 000	135 000	238 000
Dividends	0	0	0	0
Other Current Debt	113 000	113 000	40 000	95 000
Total Current Debt	530 000	516 000	304 000	483 000
Total Equity and Debt	5 115 000	4 034 000	2 547 000	2 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,18 %	36,21 %	19,66 %	28,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,78 %	45,17 %	46,96 %	30,82 %
Current Ratio	9,06	7,73	8,35	4,68
Quick Ratio	9,06	7,73	8,35	4,68
Equity Ratio	0,9	0,87	0,88	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %