PICANDO PIZZA AS

9024 TOMASJORD

Finances

Share Ownership

Return on Equity

−259,46 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 181 000	3 286 000	2 980 000	3 136 000
Net Income	−384 000	247 000	−31 000	59 000
Total Assets	706 000	1 026 000	864 000	712 000
Total Equity	148 000	532 000	284 000	316 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 181 000	3 286 000	2 980 000	3 136 000
Expenditure	3 550 000	2 970 000	2 999 000	3 057 000
Operating Profit	−369 000	317 000	−19 000	79 000
Financial Income	0	0	0	0
Financial Costs	15 000	8 000	12 000	15 000
Financial Balance	−15 000	−8 000	−12 000	−15 000
Earnings Before Tax	−384 000	308 000	−31 000	64 000
Tax	0	61 000	0	5 000
Net Income	−384 000	247 000	−31 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	279 000	245 000	242 000	249 000
Total Current Assets	427 000	781 000	622 000	463 000
Total Assets	706 000	1 026 000	864 000	712 000
Total Retained Equity	118 000	502 000	254 000	286 000
Total Equity	148 000	532 000	284 000	316 000
Total Long-Term Debt	30 000	119 000	200 000	0
Total Current Debt	529 000	376 000	379 000	396 000
Total Equity and Debt	706 000	1 026 000	864 000	712 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 181 000	3 226 000	2 957 000	3 136 000
Other Income	0	60 000	23 000	0
Revenue	3 181 000	3 286 000	2 980 000	3 136 000
Cost of Goods Sold	934 000	990 000	934 000	1 012 000
Salary Costs	2 120 000	1 480 000	1 620 000	1 623 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 550 000	2 970 000	2 999 000	3 057 000
Operating Profit	−369 000	317 000	−19 000	79 000
Financial Income	0	0	0	0
Financial Costs	15 000	8 000	12 000	15 000
Financial Balance	−15 000	−8 000	−12 000	−15 000
Dividends	0	0	0	0
Net Income	−384 000	247 000	−31 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	279 000	245 000	242 000	249 000
Total Fixed Assets	279 000	245 000	242 000	249 000
Stock	68 000	53 000	44 000	44 000
Total Investments	0	0	0	0
Cash, Bank	313 000	682 000	532 000	373 000
Total Current Assets	427 000	781 000	622 000	463 000
Total Assets	706 000	1 026 000	864 000	712 000
Total Equity	148 000	532 000	284 000	316 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 000	119 000	200 000	0
Creditors	44 000	24 000	21 000	29 000
Unpaid Taxes	147 000	92 000	125 000	154 000
Dividends	0	0	0	0
Other Current Debt	338 000	198 000	234 000	204 000
Total Current Debt	529 000	376 000	379 000	396 000
Total Equity and Debt	706 000	1 026 000	864 000	712 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−259,46 %	46,43 %	−10,92 %	18,67 %
Debt-to-Equity Ratio	0,2	0,22	0,7	0
Operating Profit Margin	−11,6 %	9,65 %	−0,64 %	2,52 %
Current Ratio	0,81	2,08	1,64	1,17
Quick Ratio	0,93	2,42	1,86	1,32
Equity Ratio	0,21	0,52	0,33	0,44
Gross Profit Margin	70,64 %	69,87 %	68,66 %	67,73 %