FJORD ØKONOMI AS

6940 EIKEFJORD

Finances

Share Ownership

Return on Equity

7,27 %

Current Ratio

1,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	597 000	596 000	577 000	552 000
Net Income	8 000	−1 000	11 000	11 000
Total Assets	226 000	211 000	208 000	208 000
Total Equity	110 000	102 000	103 000	92 000

Income (NOK)	2022	2021	2020	2019
Revenue	597 000	596 000	577 000	552 000
Expenditure	587 000	597 000	562 000	538 000
Operating Profit	10 000	−1 000	14 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	10 000	−1 000	15 000	14 000
Tax	2 000	0	3 000	3 000
Net Income	8 000	−1 000	11 000	11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	226 000	211 000	208 000	208 000
Total Assets	226 000	211 000	208 000	208 000
Total Retained Equity	80 000	72 000	73 000	62 000
Total Equity	110 000	102 000	103 000	92 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	117 000	110 000	105 000	116 000
Total Equity and Debt	226 000	211 000	208 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	596 000	596 000	574 000	548 000
Other Income	1 000	0	3 000	3 000
Revenue	597 000	596 000	577 000	552 000
Cost of Goods Sold	0	0	0	0
Salary Costs	473 000	498 000	460 000	448 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	587 000	597 000	562 000	538 000
Operating Profit	10 000	−1 000	14 000	14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	−1 000	11 000	11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	166 000	148 000	136 000	136 000
Total Current Assets	226 000	211 000	208 000	208 000
Total Assets	226 000	211 000	208 000	208 000
Total Equity	110 000	102 000	103 000	92 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	6 000	6 000	19 000
Unpaid Taxes	48 000	54 000	54 000	53 000
Dividends	0	0	0	0
Other Current Debt	49 000	50 000	42 000	41 000
Total Current Debt	117 000	110 000	105 000	116 000
Total Equity and Debt	226 000	211 000	208 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,27 %	−0,98 %	10,68 %	11,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,68 %	−0,17 %	2,43 %	2,54 %
Current Ratio	1,93	1,92	1,98	1,79
Quick Ratio	1,93	1,92	1,98	1,79
Equity Ratio	0,49	0,48	0,5	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %