INTERWEB MEDIA AS

1481 HAGAN

Finances

Share Ownership

Return on Equity

3,34 %

Current Ratio

3,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 280 000	1 604 000	914 000
Net Income	107 000	26 000	1 067 000	271 000
Total Assets	3 393 000	3 309 000	3 285 000	2 158 000
Total Equity	3 206 000	3 099 000	3 074 000	2 006 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 324 000	1 280 000	1 604 000	914 000
Expenditure	1 194 000	1 308 000	1 461 000	567 000
Operating Profit	130 000	−28 000	143 000	348 000
Financial Income	0	54 000	956 000	0
Financial Costs	0	0	0	0
Financial Balance	0	54 000	956 000	0
Earnings Before Tax	130 000	26 000	1 099 000	348 000
Tax	22 000	0	32 000	77 000
Net Income	107 000	26 000	1 067 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 674 000	2 666 000	2 600 000	1 614 000
Total Current Assets	720 000	644 000	685 000	544 000
Total Assets	3 393 000	3 309 000	3 285 000	2 158 000
Total Retained Equity	3 182 000	3 075 000	3 049 000	1 982 000
Total Equity	3 206 000	3 099 000	3 074 000	2 006 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	187 000	210 000	211 000	152 000
Total Equity and Debt	3 393 000	3 309 000	3 285 000	2 158 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 307 000	1 280 000	1 604 000	914 000
Other Income	17 000	0	0	0
Revenue	1 324 000	1 280 000	1 604 000	914 000
Cost of Goods Sold	0	0	0	0
Salary Costs	832 000	833 000	917 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 194 000	1 308 000	1 461 000	567 000
Operating Profit	130 000	−28 000	143 000	348 000
Financial Income	0	54 000	956 000	0
Financial Costs	0	0	0	0
Financial Balance	0	54 000	956 000	0
Dividends	0	0	0	0
Net Income	107 000	26 000	1 067 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 674 000	2 666 000	2 600 000	1 614 000
Total Fixed Assets	2 674 000	2 666 000	2 600 000	1 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	720 000	644 000	685 000	544 000
Total Current Assets	720 000	644 000	685 000	544 000
Total Assets	3 393 000	3 309 000	3 285 000	2 158 000
Total Equity	3 206 000	3 099 000	3 074 000	2 006 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	56 000	4 000	0
Unpaid Taxes	80 000	76 000	89 000	75 000
Dividends	0	0	0	0
Other Current Debt	78 000	78 000	86 000	0
Total Current Debt	187 000	210 000	211 000	152 000
Total Equity and Debt	3 393 000	3 309 000	3 285 000	2 158 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,34 %	0,84 %	34,71 %	13,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,82 %	−2,19 %	8,92 %	38,07 %
Current Ratio	3,85	3,07	3,25	3,58
Quick Ratio	3,85	3,07	3,25	3,58
Equity Ratio	0,94	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %