HÅKONSGATEN 36 EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

21,84 %

Current Ratio

0,44

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 952 000	2 700 000	2 773 000	2 832 000
Net Income	1 743 000	1 625 000	1 460 000	1 485 000
Total Assets	10 819 000	10 445 000	10 314 000	10 639 000
Total Equity	7 981 000	7 891 000	7 843 000	7 892 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 952 000	2 700 000	2 773 000	2 832 000
Expenditure	716 000	618 000	871 000	889 000
Operating Profit	2 236 000	2 082 000	1 902 000	1 943 000
Financial Income	6 000	2 000	−16 000	−34 000
Financial Costs	7 000	1 000	14 000	5 000
Financial Balance	−1 000	1 000	−30 000	−39 000
Earnings Before Tax	2 235 000	2 084 000	1 872 000	1 904 000
Tax	492 000	458 000	412 000	419 000
Net Income	1 743 000	1 625 000	1 460 000	1 485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 653 000	9 795 000	10 009 000	10 367 000
Total Current Assets	1 166 000	650 000	305 000	272 000
Total Assets	10 819 000	10 445 000	10 314 000	10 639 000
Total Retained Equity	144 000	54 000	6 000	55 000
Total Equity	7 981 000	7 891 000	7 843 000	7 892 000
Total Long-Term Debt	206 000	180 000	167 000	180 000
Total Current Debt	2 632 000	2 374 000	2 304 000	2 567 000
Total Equity and Debt	10 819 000	10 445 000	10 314 000	10 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 952 000	2 700 000	2 773 000	2 832 000
Revenue	2 952 000	2 700 000	2 773 000	2 832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	214 000	358 000	358 000
Impairment	0	0	0	0
Expenditure	716 000	618 000	871 000	889 000
Operating Profit	2 236 000	2 082 000	1 902 000	1 943 000
Financial Income	6 000	2 000	−16 000	−34 000
Financial Costs	7 000	1 000	14 000	5 000
Financial Balance	−1 000	1 000	−30 000	−39 000
Dividends	0	0	0	0
Net Income	1 743 000	1 625 000	1 460 000	1 485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 167 000	8 309 000	8 523 000	8 881 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 653 000	9 795 000	10 009 000	10 367 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 653 000	9 795 000	10 009 000	10 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 166 000	650 000	305 000	272 000
Total Assets	10 819 000	10 445 000	10 314 000	10 639 000
Total Equity	7 981 000	7 891 000	7 843 000	7 892 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	206 000	180 000	167 000	180 000
Creditors	0	0	14 000	3 000
Unpaid Taxes	268 000	111 000	85 000	103 000
Dividends	0	0	0	0
Other Current Debt	2 364 000	2 263 000	11 000	10 000
Total Current Debt	2 632 000	2 374 000	2 304 000	2 567 000
Total Equity and Debt	10 819 000	10 445 000	10 314 000	10 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,84 %	20,59 %	18,62 %	18,82 %
Debt-to-Equity Ratio	0,03	0,02	0,02	0,02
Operating Profit Margin	75,75 %	77,11 %	68,59 %	68,61 %
Current Ratio	0,44	0,27	0,13	0,11
Quick Ratio	0,44	0,27	0,13	0,11
Equity Ratio	0,74	0,76	0,76	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %