BNE LENSMANNSLIA AS

0191 OSLO

Finances

Share Ownership

Return on Equity

7,53 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 600 000	916 000	401 000	796 000
Net Income	913 000	645 000	−102 000	392 000
Total Assets	15 186 000	16 343 000	15 630 000	15 344 000
Total Equity	12 132 000	11 218 000	10 573 000	10 579 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 600 000	916 000	401 000	796 000
Expenditure	321 000	89 000	383 000	145 000
Operating Profit	1 279 000	827 000	17 000	650 000
Financial Income	0	1 000	0	0
Financial Costs	108 000	1 000	148 000	148 000
Financial Balance	−108 000	0	−148 000	−148 000
Earnings Before Tax	1 171 000	827 000	−131 000	503 000
Tax	258 000	182 000	−29 000	111 000
Net Income	913 000	645 000	−102 000	392 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 179 000	15 179 000	15 200 000	15 213 000
Total Current Assets	7 000	1 164 000	430 000	131 000
Total Assets	15 186 000	16 343 000	15 630 000	15 344 000
Total Retained Equity	0	615 000	0	0
Total Equity	12 132 000	11 218 000	10 573 000	10 579 000
Total Long-Term Debt	0	4 676 000	0	0
Total Current Debt	3 054 000	449 000	5 057 000	4 765 000
Total Equity and Debt	15 186 000	16 343 000	15 630 000	15 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 600 000	916 000	401 000	796 000
Revenue	1 600 000	916 000	401 000	796 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	9 000	14 000	14 000
Impairment	0	0	0	0
Expenditure	321 000	89 000	383 000	145 000
Operating Profit	1 279 000	827 000	17 000	650 000
Financial Income	0	1 000	0	0
Financial Costs	108 000	1 000	148 000	148 000
Financial Balance	−108 000	0	−148 000	−148 000
Dividends	0	0	0	0
Net Income	913 000	645 000	−102 000	392 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	12 000	11 000
Real Eastate	15 179 000	15 179 000	120 000	134 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 179 000	15 179 000	15 188 000	15 202 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 179 000	15 179 000	15 200 000	15 213 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 000	1 164 000	430 000	131 000
Total Assets	15 186 000	16 343 000	15 630 000	15 344 000
Total Equity	12 132 000	11 218 000	10 573 000	10 579 000
Short-Term Group Debt	0	0	5 000 000	4 732 000
Total Long-Term Debt	0	4 676 000	0	0
Creditors	7 000	0	0	0
Unpaid Taxes	0	0	5 000	23 000
Dividends	0	0	0	0
Other Current Debt	2 789 000	279 000	53 000	10 000
Total Current Debt	3 054 000	449 000	5 057 000	4 765 000
Total Equity and Debt	15 186 000	16 343 000	15 630 000	15 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,53 %	5,75 %	−0,96 %	3,71 %
Debt-to-Equity Ratio	0	0,42	0	0
Operating Profit Margin	79,94 %	90,28 %	4,24 %	81,66 %
Current Ratio	0	2,59	0,09	0,03
Quick Ratio	0	2,59	0,09	0,03
Equity Ratio	0,8	0,69	0,68	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %