KK BYGG KENNETH KNÆDAL AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

4,84 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	810 000	1 212 000	1 712 000	3 817 000
Net Income	6 000	157 000	6 000	−196 000
Total Assets	391 000	207 000	115 000	456 000
Total Equity	124 000	118 000	−40 000	−46 000

Income (NOK)	2022	2021	2020	2019
Revenue	810 000	1 212 000	1 712 000	3 817 000
Expenditure	803 000	1 054 000	1 695 000	2 958 000
Operating Profit	8 000	159 000	17 000	−189 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	11 000	7 000
Financial Balance	−2 000	−1 000	−11 000	−7 000
Earnings Before Tax	6 000	157 000	6 000	−196 000
Tax	0	0	0	0
Net Income	6 000	157 000	6 000	−196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	266 000	17 000	0	63 000
Total Current Assets	125 000	190 000	115 000	393 000
Total Assets	391 000	207 000	115 000	456 000
Total Retained Equity	84 000	78 000	−80 000	−86 000
Total Equity	124 000	118 000	−40 000	−46 000
Total Long-Term Debt	8 000	0	0	72 000
Total Current Debt	259 000	89 000	155 000	430 000
Total Equity and Debt	391 000	207 000	115 000	456 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	810 000	1 212 000	1 676 000	3 817 000
Other Income	0	0	36 000	0
Revenue	810 000	1 212 000	1 712 000	3 817 000
Cost of Goods Sold	332 000	514 000	536 000	1 521 000
Salary Costs	224 000	222 000	749 000	1 041 000
Depreciation	25 000	1 000	29 000	32 000
Impairment	0	0	0	0
Expenditure	803 000	1 054 000	1 695 000	2 958 000
Operating Profit	8 000	159 000	17 000	−189 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	11 000	7 000
Financial Balance	−2 000	−1 000	−11 000	−7 000
Dividends	0	0	0	0
Net Income	6 000	157 000	6 000	−196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	266 000	17 000	0	63 000
Total Tangible Assets	266 000	17 000	0	63 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	266 000	17 000	0	63 000
Stock	35 000	50 000	99 000	99 000
Total Investments	0	0	0	0
Cash, Bank	17 000	62 000	8 000	65 000
Total Current Assets	125 000	190 000	115 000	393 000
Total Assets	391 000	207 000	115 000	456 000
Total Equity	124 000	118 000	−40 000	−46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	0	0	72 000
Creditors	177 000	−2 000	70 000	215 000
Unpaid Taxes	18 000	44 000	22 000	127 000
Dividends	0	0	0	0
Other Current Debt	64 000	47 000	63 000	87 000
Total Current Debt	259 000	89 000	155 000	430 000
Total Equity and Debt	391 000	207 000	115 000	456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,84 %	133,05 %	−15 %	426,09 %
Debt-to-Equity Ratio	0,06	0	−0	−1,57
Operating Profit Margin	0,99 %	13,12 %	0,99 %	−4,95 %
Current Ratio	0,48	2,13	0,74	0,91
Quick Ratio	0,56	4,87	2,05	1,19
Equity Ratio	0,32	0,57	−0,35	−0,1
Gross Profit Margin	59,01 %	57,59 %	68,69 %	60,15 %