BIE BYGG AS

3550 GOL

Finances

Share Ownership

Return on Equity

32,62 %

Current Ratio

2,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 159 000	1 119 000	1 054 000	932 000
Net Income	137 000	74 000	32 000	121 000
Total Assets	682 000	555 000	371 000	470 000
Total Equity	420 000	282 000	208 000	176 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 159 000	1 119 000	1 054 000	932 000
Expenditure	979 000	1 024 000	1 012 000	775 000
Operating Profit	180 000	95 000	42 000	157 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	2 000
Financial Balance	−1 000	0	−1 000	−2 000
Earnings Before Tax	179 000	95 000	41 000	155 000
Tax	42 000	21 000	9 000	34 000
Net Income	137 000	74 000	32 000	121 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	682 000	555 000	371 000	470 000
Total Assets	682 000	555 000	371 000	470 000
Total Retained Equity	390 000	252 000	178 000	146 000
Total Equity	420 000	282 000	208 000	176 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	263 000	273 000	163 000	293 000
Total Equity and Debt	682 000	555 000	371 000	470 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 159 000	1 119 000	1 054 000	932 000
Other Income	0	0	0	0
Revenue	1 159 000	1 119 000	1 054 000	932 000
Cost of Goods Sold	22 000	20 000	103 000	19 000
Salary Costs	737 000	778 000	674 000	598 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	979 000	1 024 000	1 012 000	775 000
Operating Profit	180 000	95 000	42 000	157 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	1 000	2 000
Financial Balance	−1 000	0	−1 000	−2 000
Dividends	0	0	0	150 000
Net Income	137 000	74 000	32 000	121 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	293 000	197 000	454 000
Total Current Assets	682 000	555 000	371 000	470 000
Total Assets	682 000	555 000	371 000	470 000
Total Equity	420 000	282 000	208 000	176 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	18 000	11 000	11 000
Unpaid Taxes	122 000	130 000	87 000	124 000
Dividends	0	0	0	150 000
Other Current Debt	85 000	104 000	56 000	119 000
Total Current Debt	263 000	273 000	163 000	293 000
Total Equity and Debt	682 000	555 000	371 000	470 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,62 %	26,24 %	15,38 %	68,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,53 %	8,49 %	3,98 %	16,85 %
Current Ratio	2,59	2,03	2,28	1,6
Quick Ratio	2,59	2,03	2,28	1,6
Equity Ratio	0,62	0,51	0,56	0,37
Gross Profit Margin	98,1 %	98,21 %	90,23 %	97,96 %