OF EIENDOM AS

5200 OS

Finances

Share Ownership

Return on Equity

11,14 %

Current Ratio

4,25

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 046 000	963 000	954 000	908 000
Net Income	492 000	412 000	413 000	376 000
Total Assets	4 613 000	4 602 000	4 200 000	3 961 000
Total Equity	4 415 000	4 424 000	4 012 000	3 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 046 000	963 000	954 000	908 000
Expenditure	416 000	435 000	425 000	426 000
Operating Profit	630 000	528 000	529 000	482 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	630 000	528 000	529 000	482 000
Tax	139 000	116 000	116 000	106 000
Net Income	492 000	412 000	413 000	376 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 015 000	4 049 000	3 987 000	3 786 000
Total Current Assets	599 000	553 000	213 000	175 000
Total Assets	4 613 000	4 602 000	4 200 000	3 961 000
Total Retained Equity	4 315 000	4 324 000	3 912 000	3 499 000
Total Equity	4 415 000	4 424 000	4 012 000	3 599 000
Total Long-Term Debt	57 000	59 000	62 000	256 000
Total Current Debt	141 000	119 000	127 000	107 000
Total Equity and Debt	4 613 000	4 602 000	4 200 000	3 961 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 046 000	963 000	954 000	908 000
Revenue	1 046 000	963 000	954 000	908 000
Cost of Goods Sold	0	0	0	106 000
Salary Costs	0	0	0	0
Depreciation	110 000	108 000	106 000	0
Impairment	0	0	0	0
Expenditure	416 000	435 000	425 000	426 000
Operating Profit	630 000	528 000	529 000	482 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	500 000	0	0	0
Net Income	492 000	412 000	413 000	376 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 467 000	3 574 000	3 680 000	3 786 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	18 000	0	0
Total Tangible Assets	3 515 000	3 592 000	3 680 000	3 786 000
Total Fiancial Fixed Assets	500 000	458 000	308 000	0
Total Fixed Assets	4 015 000	4 049 000	3 987 000	3 786 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	553 000	213 000	129 000
Total Current Assets	599 000	553 000	213 000	175 000
Total Assets	4 613 000	4 602 000	4 200 000	3 961 000
Total Equity	4 415 000	4 424 000	4 012 000	3 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	57 000	59 000	62 000	256 000
Creditors	0	1 000	9 000	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	141 000	119 000	127 000	107 000
Total Equity and Debt	4 613 000	4 602 000	4 200 000	3 961 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,14 %	9,31 %	10,29 %	10,45 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,07
Operating Profit Margin	60,23 %	54,83 %	55,45 %	53,08 %
Current Ratio	4,25	4,65	1,68	1,64
Quick Ratio	4,25	4,65	1,68	1,64
Equity Ratio	0,96	0,96	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	88,33 %