FRIBER AS

1807 ASKIM

Finances

Return on Equity

28,81 %

Current Ratio

2,5

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	150 000	655 000	0
Net Income	1 162 000	2 648 000	493 000	261 000
Total Assets	5 874 000	6 802 000	4 205 000	437 000
Total Equity	4 033 000	3 571 000	923 000	429 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	150 000	655 000	0
Expenditure	31 000	27 000	31 000	12 000
Operating Profit	−31 000	123 000	624 000	−12 000
Financial Income	1 227 000	2 558 000	3 000	286 000
Financial Costs	27 000	0	0	12 000
Financial Balance	1 200 000	2 558 000	3 000	274 000
Earnings Before Tax	1 170 000	2 681 000	627 000	261 000
Tax	8 000	32 000	133 000	0
Net Income	1 162 000	2 648 000	493 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 054 000	3 099 000	3 614 000	147 000
Total Current Assets	1 820 000	3 703 000	591 000	291 000
Total Assets	5 874 000	6 802 000	4 205 000	437 000
Total Retained Equity	4 003 000	3 541 000	893 000	399 000
Total Equity	4 033 000	3 571 000	923 000	429 000
Total Long-Term Debt	1 114 000	1 405 000	1 591 000	0
Total Current Debt	728 000	1 826 000	1 691 000	8 000
Total Equity and Debt	5 874 000	6 802 000	4 205 000	437 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	150 000	655 000	0
Other Income	0	0	0	0
Revenue	0	150 000	655 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	27 000	31 000	12 000
Operating Profit	−31 000	123 000	624 000	−12 000
Financial Income	1 227 000	2 558 000	3 000	286 000
Financial Costs	27 000	0	0	12 000
Financial Balance	1 200 000	2 558 000	3 000	274 000
Dividends	700 000	0	0	0
Net Income	1 162 000	2 648 000	493 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 054 000	3 099 000	3 614 000	147 000
Total Fixed Assets	4 054 000	3 099 000	3 614 000	147 000
Stock	0	0	0	0
Total Investments	1 817 000	1 934 000	19 000	17 000
Cash, Bank	4 000	13 000	72 000	274 000
Total Current Assets	1 820 000	3 703 000	591 000	291 000
Total Assets	5 874 000	6 802 000	4 205 000	437 000
Total Equity	4 033 000	3 571 000	923 000	429 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 114 000	1 405 000	1 591 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	164 000	0
Dividends	700 000	0	0	0
Other Current Debt	20 000	1 793 000	1 394 000	8 000
Total Current Debt	728 000	1 826 000	1 691 000	8 000
Total Equity and Debt	5 874 000	6 802 000	4 205 000	437 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,81 %	74,15 %	53,41 %	60,84 %
Debt-to-Equity Ratio	0,28	0,39	1,72	0
Operating Profit Margin	-	82 %	95,27 %	-
Current Ratio	2,5	2,03	0,35	36,38
Quick Ratio	2,5	2,03	0,35	36,38
Equity Ratio	0,69	0,52	0,22	0,98
Gross Profit Margin	-	100 %	100 %	-