ERIK IVERSEN EIENDOM AS

1809 ASKIM

Finances

Share Ownership

Return on Equity

5,31 %

Current Ratio

45,7

Debt-to-Equity Ratio

9,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	220 000	0	407 000	78 000
Net Income	22 000	−10 000	248 000	17 000
Total Assets	4 431 000	392 000	472 000	1 295 000
Total Equity	414 000	392 000	402 000	154 000

Income (NOK)	2022	2021	2020	2019
Revenue	220 000	0	407 000	78 000
Expenditure	99 000	13 000	89 000	51 000
Operating Profit	122 000	−13 000	318 000	27 000
Financial Income	0	0	0	0
Financial Costs	93 000	0	0	5 000
Financial Balance	−93 000	0	0	−5 000
Earnings Before Tax	29 000	−13 000	319 000	22 000
Tax	6 000	−3 000	70 000	5 000
Net Income	22 000	−10 000	248 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 517 000	3 000	0	1 293 000
Total Current Assets	914 000	389 000	472 000	2 000
Total Assets	4 431 000	392 000	472 000	1 295 000
Total Retained Equity	384 000	362 000	372 000	124 000
Total Equity	414 000	392 000	402 000	154 000
Total Long-Term Debt	3 996 000	0	0	1 136 000
Total Current Debt	20 000	0	70 000	5 000
Total Equity and Debt	4 431 000	392 000	472 000	1 295 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	220 000	0	407 000	78 000
Revenue	220 000	0	407 000	78 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	0	0	0
Impairment	0	0	0	0
Expenditure	99 000	13 000	89 000	51 000
Operating Profit	122 000	−13 000	318 000	27 000
Financial Income	0	0	0	0
Financial Costs	93 000	0	0	5 000
Financial Balance	−93 000	0	0	−5 000
Dividends	0	0	0	0
Net Income	22 000	−10 000	248 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	0	0
Real Eastate	3 517 000	0	0	1 293 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 517 000	0	0	1 293 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 517 000	3 000	0	1 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	919 000	389 000	472 000	2 000
Total Current Assets	914 000	389 000	472 000	2 000
Total Assets	4 431 000	392 000	472 000	1 295 000
Total Equity	414 000	392 000	402 000	154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 996 000	0	0	1 136 000
Creditors	0	0	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	20 000	0	70 000	5 000
Total Equity and Debt	4 431 000	392 000	472 000	1 295 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,31 %	−2,55 %	61,69 %	11,04 %
Debt-to-Equity Ratio	9,65	0	0	7,38
Operating Profit Margin	55,45 %	-	78,13 %	34,62 %
Current Ratio	45,7	-	6,74	0,4
Quick Ratio	45,7	-	6,74	0,4
Equity Ratio	0,09	1	0,85	0,12
Gross Profit Margin	100 %	-	100 %	100 %