FSS SOLUTIONS AS

4345 BRYNE

Finances

Share Ownership

Return on Equity

−174,42 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	267 000	871 000	252 000	0
Net Income	−75 000	144 000	−9 000	−12 000
Total Assets	330 000	374 000	76 000	58 000
Total Equity	43 000	118 000	48 000	57 000

Income (NOK)	2022	2021	2020	2019
Revenue	267 000	871 000	252 000	0
Expenditure	343 000	704 000	261 000	12 000
Operating Profit	−75 000	167 000	−9 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−75 000	167 000	−9 000	−12 000
Tax	0	23 000	0	0
Net Income	−75 000	144 000	−9 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	330 000	374 000	76 000	58 000
Total Assets	330 000	374 000	76 000	58 000
Total Retained Equity	13 000	88 000	18 000	27 000
Total Equity	43 000	118 000	48 000	57 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	288 000	256 000	28 000	1 000
Total Equity and Debt	330 000	374 000	76 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	267 000	871 000	252 000	0
Other Income	0	0	0	0
Revenue	267 000	871 000	252 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	287 000	663 000	209 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	343 000	704 000	261 000	12 000
Operating Profit	−75 000	167 000	−9 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−75 000	144 000	−9 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	272 000	272 000	73 000	58 000
Total Current Assets	330 000	374 000	76 000	58 000
Total Assets	330 000	374 000	76 000	58 000
Total Equity	43 000	118 000	48 000	57 000
Short-Term Group Debt	0	96 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	1 000	2 000	1 000
Unpaid Taxes	80 000	85 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	200 000	73 000	23 000	0
Total Current Debt	288 000	256 000	28 000	1 000
Total Equity and Debt	330 000	374 000	76 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−174,42 %	122,03 %	−18,75 %	−21,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,09 %	19,17 %	−3,57 %	-
Current Ratio	1,15	1,46	2,71	58
Quick Ratio	1,15	1,46	2,71	58
Equity Ratio	0,13	0,32	0,63	0,98
Gross Profit Margin	100 %	100 %	100 %	-