CHRISTOPHERSENGÅRDEN AS

7580 SELBU

Finances

Share Ownership

Return on Equity

−20,65 %

Current Ratio

9,18

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	558 000	575 000	373 000	386 000
Net Income	−375 000	122 000	52 000	21 000
Total Assets	4 384 000	5 122 000	5 030 000	5 108 000
Total Equity	1 816 000	2 191 000	2 069 000	2 017 000

Income (NOK)	2022	2021	2020	2019
Revenue	558 000	575 000	373 000	386 000
Expenditure	845 000	348 000	204 000	228 000
Operating Profit	−287 000	226 000	170 000	158 000
Financial Income	0	0	0	0
Financial Costs	170 000	70 000	104 000	131 000
Financial Balance	−170 000	−70 000	−104 000	−131 000
Earnings Before Tax	−456 000	157 000	66 000	28 000
Tax	−81 000	35 000	15 000	6 000
Net Income	−375 000	122 000	52 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 237 000	3 939 000	4 062 000	4 184 000
Total Current Assets	2 147 000	1 183 000	968 000	924 000
Total Assets	4 384 000	5 122 000	5 030 000	5 108 000
Total Retained Equity	−184 000	191 000	69 000	17 000
Total Equity	1 816 000	2 191 000	2 069 000	2 017 000
Total Long-Term Debt	2 335 000	2 597 000	2 808 000	2 953 000
Total Current Debt	234 000	334 000	153 000	137 000
Total Equity and Debt	4 384 000	5 122 000	5 030 000	5 108 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	166 000	225 000	0	0
Other Income	392 000	349 000	373 000	386 000
Revenue	558 000	575 000	373 000	386 000
Cost of Goods Sold	0	0	0	0
Salary Costs	452 000	124 000	0	6 000
Depreciation	179 000	122 000	122 000	131 000
Impairment	0	0	0	0
Expenditure	845 000	348 000	204 000	228 000
Operating Profit	−287 000	226 000	170 000	158 000
Financial Income	0	0	0	0
Financial Costs	170 000	70 000	104 000	131 000
Financial Balance	−170 000	−70 000	−104 000	−131 000
Dividends	0	0	0	0
Net Income	−375 000	122 000	52 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 987 000	2 109 000	2 232 000	2 354 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 987 000	2 109 000	2 232 000	2 354 000
Total Fiancial Fixed Assets	250 000	1 830 000	1 830 000	1 830 000
Total Fixed Assets	2 237 000	3 939 000	4 062 000	4 184 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 111 000	913 000	960 000	871 000
Total Current Assets	2 147 000	1 183 000	968 000	924 000
Total Assets	4 384 000	5 122 000	5 030 000	5 108 000
Total Equity	1 816 000	2 191 000	2 069 000	2 017 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 335 000	2 597 000	2 808 000	2 953 000
Creditors	14 000	13 000	13 000	3 000
Unpaid Taxes	103 000	133 000	89 000	84 000
Dividends	0	0	0	0
Other Current Debt	118 000	124 000	0	0
Total Current Debt	234 000	334 000	153 000	137 000
Total Equity and Debt	4 384 000	5 122 000	5 030 000	5 108 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,65 %	5,57 %	2,51 %	1,04 %
Debt-to-Equity Ratio	1,29	1,19	1,36	1,46
Operating Profit Margin	−51,43 %	39,3 %	45,58 %	40,93 %
Current Ratio	9,18	3,54	6,33	6,74
Quick Ratio	9,18	3,54	6,33	6,74
Equity Ratio	0,41	0,43	0,41	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %