KURDØLA AS

0755 OSLO

Finances

Share Ownership

Return on Equity

−7,79 %

Current Ratio

47,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	167 000	322 000	167 000	178 000
Net Income	−1 186 000	−360 000	−396 000	−360 000
Total Assets	15 242 000	17 038 000	16 620 000	14 999 000
Total Equity	15 219 000	12 003 000	11 952 000	10 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	167 000	322 000	167 000	178 000
Expenditure	1 418 000	785 000	676 000	640 000
Operating Profit	−1 251 000	−462 000	−508 000	−462 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	1 000
Earnings Before Tax	−1 247 000	−462 000	−508 000	−461 000
Tax	−61 000	−102 000	−112 000	−101 000
Net Income	−1 186 000	−360 000	−396 000	−360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 191 000	13 634 000	13 875 000	14 583 000
Total Current Assets	1 051 000	3 404 000	2 745 000	416 000
Total Assets	15 242 000	17 038 000	16 620 000	14 999 000
Total Retained Equity	−3 160 000	−1 975 000	−1 614 000	−1 218 000
Total Equity	15 219 000	12 003 000	11 952 000	10 282 000
Total Long-Term Debt	0	61 000	47 000	0
Total Current Debt	22 000	4 974 000	4 622 000	4 716 000
Total Equity and Debt	15 242 000	17 038 000	16 620 000	14 999 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	167 000	322 000	167 000	178 000
Revenue	167 000	322 000	167 000	178 000
Cost of Goods Sold	23 000	0	0	5 000
Salary Costs	32 000	0	10 000	0
Depreciation	748 000	396 000	283 000	283 000
Impairment	0	0	0	0
Expenditure	1 418 000	785 000	676 000	640 000
Operating Profit	−1 251 000	−462 000	−508 000	−462 000
Financial Income	4 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	−1 186 000	−360 000	−396 000	−360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	424 000
Real Eastate	13 752 000	13 268 000	13 463 000	13 684 000
Machinery and Plant Facilities	384 000	352 000	367 000	396 000
Fixtures	53 000	12 000	43 000	76 000
Total Tangible Assets	14 188 000	13 632 000	13 873 000	14 157 000
Total Fiancial Fixed Assets	3 000	2 000	2 000	2 000
Total Fixed Assets	14 191 000	13 634 000	13 875 000	14 583 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 027 000	2 854 000	57 000	355 000
Total Current Assets	1 051 000	3 404 000	2 745 000	416 000
Total Assets	15 242 000	17 038 000	16 620 000	14 999 000
Total Equity	15 219 000	12 003 000	11 952 000	10 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	61 000	47 000	0
Creditors	7 000	32 000	40 000	0
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	15 000	4 942 000	4 581 000	4 717 000
Total Current Debt	22 000	4 974 000	4 622 000	4 716 000
Total Equity and Debt	15 242 000	17 038 000	16 620 000	14 999 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,79 %	−3 %	−3,31 %	−3,5 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	−749,1 %	−143,48 %	−304,19 %	−259,55 %
Current Ratio	47,77	0,68	0,59	0,09
Quick Ratio	47,77	0,68	0,59	0,09
Equity Ratio	1	0,7	0,72	0,69
Gross Profit Margin	86,23 %	100 %	100 %	97,19 %