MATRIX ADVOKATER AS

0166 OSLO

Finances

Return on Equity

−2,56 %

Current Ratio

0,98

Debt-to-Equity Ratio

3,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 427 000	6 461 000	5 479 000	4 444 000
Net Income	−4 000	0	3 000	0
Total Assets	2 306 000	2 985 000	2 579 000	2 467 000
Total Equity	156 000	160 000	160 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 427 000	6 461 000	5 479 000	4 444 000
Expenditure	5 435 000	6 464 000	5 482 000	4 440 000
Operating Profit	−8 000	−3 000	−3 000	4 000
Financial Income	9 000	3 000	5 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	8 000	3 000	5 000	8 000
Earnings Before Tax	0	0	3 000	12 000
Tax	4 000	0	0	12 000
Net Income	−4 000	0	3 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	716 000	725 000	762 000	682 000
Total Current Assets	1 591 000	2 260 000	1 817 000	1 785 000
Total Assets	2 306 000	2 985 000	2 579 000	2 467 000
Total Retained Equity	−4 000	0	0	−3 000
Total Equity	156 000	160 000	160 000	157 000
Total Long-Term Debt	534 000	610 000	610 000	610 000
Total Current Debt	1 617 000	2 215 000	1 809 000	1 699 000
Total Equity and Debt	2 306 000	2 985 000	2 579 000	2 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 427 000	6 461 000	5 371 000	4 444 000
Other Income	0	0	107 000	0
Revenue	5 427 000	6 461 000	5 479 000	4 444 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 780 000	3 777 000	2 985 000	2 138 000
Depreciation	29 000	37 000	21 000	7 000
Impairment	0	0	0	0
Expenditure	5 435 000	6 464 000	5 482 000	4 440 000
Operating Profit	−8 000	−3 000	−3 000	4 000
Financial Income	9 000	3 000	5 000	8 000
Financial Costs	1 000	0	0	0
Financial Balance	8 000	3 000	5 000	8 000
Dividends	0	0	0	0
Net Income	−4 000	0	3 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	50 000	50 000	50 000	50 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	65 000	102 000	22 000
Total Tangible Assets	56 000	65 000	102 000	22 000
Total Fiancial Fixed Assets	610 000	610 000	610 000	610 000
Total Fixed Assets	716 000	725 000	762 000	682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	762 000	1 221 000	885 000	1 000 000
Total Current Assets	1 591 000	2 260 000	1 817 000	1 785 000
Total Assets	2 306 000	2 985 000	2 579 000	2 467 000
Total Equity	156 000	160 000	160 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	534 000	610 000	610 000	610 000
Creditors	225 000	173 000	177 000	370 000
Unpaid Taxes	398 000	633 000	464 000	276 000
Dividends	0	0	0	0
Other Current Debt	990 000	1 410 000	1 168 000	1 041 000
Total Current Debt	1 617 000	2 215 000	1 809 000	1 699 000
Total Equity and Debt	2 306 000	2 985 000	2 579 000	2 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,56 %	0 %	1,88 %	0 %
Debt-to-Equity Ratio	3,42	3,81	3,81	3,89
Operating Profit Margin	−0,15 %	−0,05 %	−0,05 %	0,09 %
Current Ratio	0,98	1,02	1	1,05
Quick Ratio	0,98	1,02	1	1,05
Equity Ratio	0,07	0,05	0,06	0,06
Gross Profit Margin	100 %	100 %	100 %	100 %