NORDLAND GEAR INSPEKSJON AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

−17,13 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	179 000	456 000	987 000	1 295 000
Net Income	−49 000	78 000	−57 000	54 000
Total Assets	554 000	508 000	533 000	660 000
Total Equity	286 000	336 000	258 000	315 000

Income (NOK)	2022	2021	2020	2019
Revenue	179 000	456 000	987 000	1 295 000
Expenditure	221 000	374 000	1 036 000	1 233 000
Operating Profit	−43 000	83 000	−49 000	62 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	5 000	8 000	10 000
Financial Balance	−6 000	−5 000	−8 000	−9 000
Earnings Before Tax	−49 000	78 000	−57 000	54 000
Tax	0	0	0	0
Net Income	−49 000	78 000	−57 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	79 000	125 000
Total Current Assets	554 000	508 000	454 000	535 000
Total Assets	554 000	508 000	533 000	660 000
Total Retained Equity	268 000	317 000	239 000	297 000
Total Equity	286 000	336 000	258 000	315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	267 000	173 000	275 000	345 000
Total Equity and Debt	554 000	508 000	533 000	660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	179 000	318 000	890 000	1 295 000
Other Income	0	139 000	97 000	0
Revenue	179 000	456 000	987 000	1 295 000
Cost of Goods Sold	55 000	0	123 000	102 000
Salary Costs	50 000	215 000	477 000	603 000
Depreciation	0	14 000	45 000	45 000
Impairment	0	0	0	0
Expenditure	221 000	374 000	1 036 000	1 233 000
Operating Profit	−43 000	83 000	−49 000	62 000
Financial Income	0	0	0	1 000
Financial Costs	6 000	5 000	8 000	10 000
Financial Balance	−6 000	−5 000	−8 000	−9 000
Dividends	0	0	0	0
Net Income	−49 000	78 000	−57 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	79 000	125 000
Total Tangible Assets	0	0	79 000	125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	79 000	125 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	336 000	507 000	177 000	347 000
Total Current Assets	554 000	508 000	454 000	535 000
Total Assets	554 000	508 000	533 000	660 000
Total Equity	286 000	336 000	258 000	315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	3 000	7 000	6 000
Unpaid Taxes	41 000	0	59 000	88 000
Dividends	0	0	0	0
Other Current Debt	200 000	170 000	209 000	251 000
Total Current Debt	267 000	173 000	275 000	345 000
Total Equity and Debt	554 000	508 000	533 000	660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,13 %	23,21 %	−22,09 %	17,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,02 %	18,2 %	−4,96 %	4,79 %
Current Ratio	2,07	2,94	1,65	1,55
Quick Ratio	2,07	2,94	1,65	1,55
Equity Ratio	0,52	0,66	0,48	0,48
Gross Profit Margin	69,27 %	100 %	87,54 %	92,12 %