ARTUR BYGG AS

3531 KROKKLEIVA

Finances

Share Ownership

Return on Equity

66,27 %

Current Ratio

1,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 865 000	3 886 000	4 127 000	3 391 000
Net Income	110 000	−81 000	239 000	−61 000
Total Assets	781 000	867 000	951 000	643 000
Total Equity	166 000	56 000	137 000	−102 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 865 000	3 886 000	4 127 000	3 391 000
Expenditure	3 744 000	3 966 000	3 863 000	3 450 000
Operating Profit	121 000	−80 000	264 000	−59 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	9 000	3 000
Financial Balance	−1 000	−1 000	−9 000	−3 000
Earnings Before Tax	120 000	−81 000	255 000	−61 000
Tax	10 000	0	16 000	0
Net Income	110 000	−81 000	239 000	−61 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	781 000	867 000	951 000	643 000
Total Assets	781 000	867 000	951 000	643 000
Total Retained Equity	136 000	26 000	107 000	−132 000
Total Equity	166 000	56 000	137 000	−102 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	615 000	811 000	814 000	745 000
Total Equity and Debt	781 000	867 000	951 000	643 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 865 000	3 886 000	4 127 000	3 391 000
Other Income	0	0	0	0
Revenue	3 865 000	3 886 000	4 127 000	3 391 000
Cost of Goods Sold	832 000	735 000	616 000	699 000
Salary Costs	2 562 000	2 779 000	2 835 000	2 464 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 744 000	3 966 000	3 863 000	3 450 000
Operating Profit	121 000	−80 000	264 000	−59 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	9 000	3 000
Financial Balance	−1 000	−1 000	−9 000	−3 000
Dividends	0	0	0	0
Net Income	110 000	−81 000	239 000	−61 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	726 000	778 000	816 000	549 000
Total Current Assets	781 000	867 000	951 000	643 000
Total Assets	781 000	867 000	951 000	643 000
Total Equity	166 000	56 000	137 000	−102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	29 000	28 000	51 000	31 000
Unpaid Taxes	314 000	386 000	427 000	445 000
Dividends	0	0	0	0
Other Current Debt	262 000	397 000	320 000	269 000
Total Current Debt	615 000	811 000	814 000	745 000
Total Equity and Debt	781 000	867 000	951 000	643 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,27 %	−144,64 %	174,45 %	59,8 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	3,13 %	−2,06 %	6,4 %	−1,74 %
Current Ratio	1,27	1,07	1,17	0,86
Quick Ratio	1,27	1,07	1,17	0,86
Equity Ratio	0,21	0,06	0,14	−0,16
Gross Profit Margin	78,47 %	81,09 %	85,07 %	79,39 %