ASBJØRN ECK TRANSPORTFIRMA AS

1071 OSLO

Finances

Return on Equity

−82,54 %

Current Ratio

0,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	646 000	771 000	662 000	741 000
Net Income	−52 000	92 000	−90 000	−1 000
Total Assets	126 000	257 000	150 000	223 000
Total Equity	63 000	115 000	23 000	114 000

Income (NOK)	2022	2021	2020	2019
Revenue	646 000	771 000	662 000	741 000
Expenditure	697 000	676 000	752 000	742 000
Operating Profit	−51 000	95 000	−91 000	−2 000
Financial Income	1 000	0	0	1 000
Financial Costs	2 000	4 000	0	0
Financial Balance	−1 000	−4 000	0	1 000
Earnings Before Tax	−52 000	92 000	−90 000	−1 000
Tax	0	0	0	0
Net Income	−52 000	92 000	−90 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	75 000	88 000	142 000
Total Current Assets	51 000	183 000	63 000	81 000
Total Assets	126 000	257 000	150 000	223 000
Total Retained Equity	−37 000	15 000	−77 000	14 000
Total Equity	63 000	115 000	23 000	114 000
Total Long-Term Debt	0	46 000	0	0
Total Current Debt	63 000	96 000	127 000	109 000
Total Equity and Debt	126 000	257 000	150 000	223 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	646 000	771 000	662 000	741 000
Other Income	0	0	0	0
Revenue	646 000	771 000	662 000	741 000
Cost of Goods Sold	0	0	39 000	43 000
Salary Costs	293 000	292 000	422 000	419 000
Depreciation	0	0	3 000	3 000
Impairment	0	0	0	0
Expenditure	697 000	676 000	752 000	742 000
Operating Profit	−51 000	95 000	−91 000	−2 000
Financial Income	1 000	0	0	1 000
Financial Costs	2 000	4 000	0	0
Financial Balance	−1 000	−4 000	0	1 000
Dividends	0	0	0	0
Net Income	−52 000	92 000	−90 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	3 000
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	75 000	75 000	88 000	139 000
Total Fixed Assets	75 000	75 000	88 000	142 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	108 000	13 000	21 000
Total Current Assets	51 000	183 000	63 000	81 000
Total Assets	126 000	257 000	150 000	223 000
Total Equity	63 000	115 000	23 000	114 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	46 000	0	0
Creditors	1 000	6 000	0	8 000
Unpaid Taxes	15 000	35 000	26 000	49 000
Dividends	0	0	0	0
Other Current Debt	47 000	56 000	101 000	53 000
Total Current Debt	63 000	96 000	127 000	109 000
Total Equity and Debt	126 000	257 000	150 000	223 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−82,54 %	80 %	−391,3 %	−0,88 %
Debt-to-Equity Ratio	0	0,4	0	0
Operating Profit Margin	−7,89 %	12,32 %	−13,75 %	−0,27 %
Current Ratio	0,81	1,91	0,5	0,74
Quick Ratio	0,81	1,91	0,5	0,74
Equity Ratio	0,5	0,45	0,15	0,51
Gross Profit Margin	100 %	100 %	94,11 %	94,2 %