ING. ROBIN SVENDSEN AS

8404 SORTLAND

Finances

Share Ownership

Return on Equity

1 136,36 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 493 000	1 713 000	1 971 000
Net Income	375 000	386 000	570 000	695 000
Total Assets	716 000	1 284 000	974 000	1 377 000
Total Equity	33 000	42 000	57 000	37 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 493 000	1 493 000	1 713 000	1 971 000
Expenditure	1 016 000	1 003 000	989 000	1 079 000
Operating Profit	476 000	490 000	725 000	892 000
Financial Income	5 000	5 000	5 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	5 000	5 000	0
Earnings Before Tax	481 000	495 000	730 000	892 000
Tax	106 000	109 000	160 000	198 000
Net Income	375 000	386 000	570 000	695 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	35 000	14 000	36 000
Total Current Assets	698 000	1 249 000	961 000	1 342 000
Total Assets	716 000	1 284 000	974 000	1 377 000
Total Retained Equity	3 000	12 000	27 000	7 000
Total Equity	33 000	42 000	57 000	37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	683 000	1 241 000	918 000	1 340 000
Total Equity and Debt	716 000	1 284 000	974 000	1 377 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 493 000	1 493 000	1 713 000	1 971 000
Other Income	0	0	0	0
Revenue	1 493 000	1 493 000	1 713 000	1 971 000
Cost of Goods Sold	9 000	8 000	10 000	8 000
Salary Costs	680 000	679 000	675 000	681 000
Depreciation	17 000	15 000	26 000	36 000
Impairment	0	0	0	0
Expenditure	1 016 000	1 003 000	989 000	1 079 000
Operating Profit	476 000	490 000	725 000	892 000
Financial Income	5 000	5 000	5 000	1 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	5 000	5 000	0
Dividends	385 000	400 000	550 000	850 000
Net Income	375 000	386 000	570 000	695 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	4 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	32 000	10 000	36 000
Total Tangible Assets	15 000	32 000	10 000	36 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	35 000	14 000	36 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	507 000	1 078 000	759 000	820 000
Total Current Assets	698 000	1 249 000	961 000	1 342 000
Total Assets	716 000	1 284 000	974 000	1 377 000
Total Equity	33 000	42 000	57 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	5 000	11 000	9 000
Unpaid Taxes	95 000	94 000	106 000	182 000
Dividends	385 000	400 000	550 000	850 000
Other Current Debt	91 000	635 000	87 000	97 000
Total Current Debt	683 000	1 241 000	918 000	1 340 000
Total Equity and Debt	716 000	1 284 000	974 000	1 377 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 136,36 %	919,05 %	1 000 %	1 878,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,88 %	32,82 %	42,32 %	45,26 %
Current Ratio	1,02	1,01	1,05	1
Quick Ratio	1,02	1,01	1,05	1
Equity Ratio	0,05	0,03	0,06	0,03
Gross Profit Margin	99,4 %	99,46 %	99,42 %	99,59 %