FIANO ERBALUCE AS

0598 OSLO

Finances

Return on Equity

21,51 %

Current Ratio

251

Debt-to-Equity Ratio

4,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	77 000	256 000	−88 000	−56 000
Total Assets	2 116 000	2 065 000	2 219 000	1 929 000
Total Equity	358 000	280 000	24 000	−122 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	42 000	46 000	88 000	34 000
Operating Profit	−42 000	−46 000	−88 000	−34 000
Financial Income	119 000	303 000	0	0
Financial Costs	0	0	0	21 000
Financial Balance	119 000	303 000	0	−21 000
Earnings Before Tax	77 000	256 000	−88 000	−56 000
Tax	0	0	0	0
Net Income	77 000	256 000	−88 000	−56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 864 000	1 864 000	1 894 000	1 894 000
Total Current Assets	251 000	201 000	324 000	34 000
Total Assets	2 116 000	2 065 000	2 219 000	1 929 000
Total Retained Equity	334 000	256 000	0	−146 000
Total Equity	358 000	280 000	24 000	−122 000
Total Long-Term Debt	1 756 000	1 756 000	2 191 000	2 051 000
Total Current Debt	1 000	28 000	3 000	0
Total Equity and Debt	2 116 000	2 065 000	2 219 000	1 929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	42 000	46 000	88 000	34 000
Operating Profit	−42 000	−46 000	−88 000	−34 000
Financial Income	119 000	303 000	0	0
Financial Costs	0	0	0	21 000
Financial Balance	119 000	303 000	0	−21 000
Dividends	0	0	0	0
Net Income	77 000	256 000	−88 000	−56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 864 000	1 864 000	1 894 000	1 894 000
Total Fixed Assets	1 864 000	1 864 000	1 894 000	1 894 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	156 000	11 000	3 000
Total Current Assets	251 000	201 000	324 000	34 000
Total Assets	2 116 000	2 065 000	2 219 000	1 929 000
Total Equity	358 000	280 000	24 000	−122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 756 000	1 756 000	2 191 000	2 051 000
Creditors	1 000	28 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	28 000	3 000	0
Total Equity and Debt	2 116 000	2 065 000	2 219 000	1 929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,51 %	91,43 %	−366,67 %	45,9 %
Debt-to-Equity Ratio	4,91	6,27	91,29	−16,81
Operating Profit Margin	-	-	-	-
Current Ratio	251	7,18	108	-
Quick Ratio	251	7,18	108	-
Equity Ratio	0,17	0,14	0,01	−0,06
Gross Profit Margin	-	-	-	-