company

FX FRODE AS

7520 HEGRA

Finances

Share Ownership

Return on Equity

−57,65 %

Current Ratio

0,14

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	309 000	−762 000	−3 000	−8 000
Total Assets	368 000	584 000	123 000	123 000
Total Equity	−536 000	−845 000	−83 000	−80 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	349 000	219 000	3 000	8 000
Operating Profit	−349 000	−219 000	−3 000	−8 000
Financial Income	710 000	59 000	0	0
Financial Costs	52 000	603 000	0	0
Financial Balance	658 000	−544 000	0	0
Earnings Before Tax	309 000	−762 000	−3 000	−8 000
Tax	0	0	0	0
Net Income	309 000	−762 000	−3 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	241 000	143 000	123 000	123 000
Total Current Assets	127 000	441 000	0	1 000
Total Assets	368 000	584 000	123 000	123 000
Total Retained Equity	−566 000	−875 000	−113 000	−110 000
Total Equity	−536 000	−845 000	−83 000	−80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	904 000	1 429 000	206 000	203 000
Total Equity and Debt	368 000	584 000	123 000	123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	319 000	204 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	349 000	219 000	3 000	8 000
Operating Profit	−349 000	−219 000	−3 000	−8 000
Financial Income	710 000	59 000	0	0
Financial Costs	52 000	603 000	0	0
Financial Balance	658 000	−544 000	0	0
Dividends	0	0	0	0
Net Income	309 000	−762 000	−3 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	241 000	143 000	123 000	123 000
Total Fixed Assets	241 000	143 000	123 000	123 000
Stock	0	0	0	0
Total Investments	113 000	406 000	0	0
Cash, Bank	14 000	35 000	0	1 000
Total Current Assets	127 000	441 000	0	1 000
Total Assets	368 000	584 000	123 000	123 000
Total Equity	−536 000	−845 000	−83 000	−80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	3 000	0	0
Unpaid Taxes	17 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	887 000	1 426 000	205 000	203 000
Total Current Debt	904 000	1 429 000	206 000	203 000
Total Equity and Debt	368 000	584 000	123 000	123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,65 %	90,18 %	3,61 %	10 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,14	0,31	0	0
Quick Ratio	0,14	0,31	0	0
Equity Ratio	−1,46	−1,45	−0,67	−0,65
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English