LOXLEY TECHNOLOGIES AS

4150 RENNESØY

Finances

Share Ownership

Return on Equity

6,74 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−132 000	−207 000	−365 000	−390 000
Total Assets	2 000	44 000	180 000	476 000
Total Equity	−1 958 000	−1 827 000	−1 619 000	−1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	131 000	208 000	364 000	390 000
Operating Profit	−132 000	−207 000	−365 000	−390 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−132 000	−207 000	−365 000	−390 000
Tax	0	0	0	0
Net Income	−132 000	−207 000	−365 000	−390 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	43 000	177 000	475 000
Total Current Assets	1 000	1 000	3 000	1 000
Total Assets	2 000	44 000	180 000	476 000
Total Retained Equity	−1 988 000	−1 857 000	−1 649 000	−1 284 000
Total Equity	−1 958 000	−1 827 000	−1 619 000	−1 254 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 960 000	1 871 000	1 799 000	1 731 000
Total Equity and Debt	2 000	44 000	180 000	476 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	42 000	134 000	298 000	304 000
Impairment	0	0	0	0
Expenditure	131 000	208 000	364 000	390 000
Operating Profit	−132 000	−207 000	−365 000	−390 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−132 000	−207 000	−365 000	−390 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	42 000	176 000	474 000
Fixtures	0	0	0	0
Total Tangible Assets	0	42 000	176 000	474 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	1 000	43 000	177 000	475 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	3 000	1 000
Total Current Assets	1 000	1 000	3 000	1 000
Total Assets	2 000	44 000	180 000	476 000
Total Equity	−1 958 000	−1 827 000	−1 619 000	−1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	0	−11 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 960 000	1 870 000	1 799 000	1 742 000
Total Current Debt	1 960 000	1 871 000	1 799 000	1 731 000
Total Equity and Debt	2 000	44 000	180 000	476 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,74 %	11,33 %	22,54 %	31,1 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−979	−41,52	−8,99	−2,63
Gross Profit Margin	-	-	-	-