EIKLAND ENERGY AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

−33,14 %

Current Ratio

3,5

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	306 000	732 000	548 000	424 000
Net Income	−117 000	324 000	−62 000	24 000
Total Assets	500 000	614 000	239 000	190 000
Total Equity	353 000	472 000	148 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	306 000	732 000	548 000	424 000
Expenditure	454 000	317 000	644 000	400 000
Operating Profit	−148 000	415 000	−96 000	24 000
Financial Income	0	1 000	1 000	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	1 000	−1 000	0
Earnings Before Tax	−150 000	416 000	−97 000	24 000
Tax	−33 000	91 000	−36 000	0
Net Income	−117 000	324 000	−62 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	36 000	0
Total Current Assets	500 000	614 000	203 000	190 000
Total Assets	500 000	614 000	239 000	190 000
Total Retained Equity	383 000	502 000	178 000	0
Total Equity	353 000	472 000	148 000	190 000
Total Long-Term Debt	4 000	37 000	0	0
Total Current Debt	143 000	105 000	91 000	0
Total Equity and Debt	500 000	614 000	239 000	190 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	231 000	732 000	548 000	0
Other Income	75 000	0	0	424 000
Revenue	306 000	732 000	548 000	424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	115 000	110 000	110 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	454 000	317 000	644 000	400 000
Operating Profit	−148 000	415 000	−96 000	24 000
Financial Income	0	1 000	1 000	0
Financial Costs	2 000	0	2 000	0
Financial Balance	−2 000	1 000	−1 000	0
Dividends	0	0	0	0
Net Income	−117 000	324 000	−62 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	36 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	36 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	312 000	444 000	203 000	190 000
Total Current Assets	500 000	614 000	203 000	190 000
Total Assets	500 000	614 000	239 000	190 000
Total Equity	353 000	472 000	148 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	37 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	−52 000	−10 000	−8 000	0
Dividends	0	0	0	0
Other Current Debt	183 000	94 000	114 000	0
Total Current Debt	143 000	105 000	91 000	0
Total Equity and Debt	500 000	614 000	239 000	190 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,14 %	68,64 %	−41,89 %	12,63 %
Debt-to-Equity Ratio	0,01	0,08	0	0
Operating Profit Margin	−48,37 %	56,69 %	−17,52 %	5,66 %
Current Ratio	3,5	5,85	2,23	-
Quick Ratio	3,5	5,85	2,23	-
Equity Ratio	0,71	0,77	0,62	1
Gross Profit Margin	100 %	100 %	100 %	100 %