MEISEL EIENDOM AS

3414 LIERSTRANDA

Finances

Share Ownership

Return on Equity

8,19 %

Current Ratio

1,19

Debt-to-Equity Ratio

7,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 509 000	2 359 000	2 326 000	1 035 000
Net Income	279 000	247 000	237 000	382 000
Total Assets	28 941 000	30 450 000	32 452 000	10 759 000
Total Equity	3 406 000	3 127 000	2 880 000	2 643 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 509 000	2 359 000	2 326 000	1 035 000
Expenditure	1 285 000	1 275 000	900 000	223 000
Operating Profit	1 224 000	1 085 000	1 426 000	812 000
Financial Income	0	0	4 000	0
Financial Costs	865 000	766 000	1 125 000	321 000
Financial Balance	−865 000	−766 000	−1 121 000	−321 000
Earnings Before Tax	359 000	319 000	305 000	491 000
Tax	80 000	71 000	68 000	109 000
Net Income	279 000	247 000	237 000	382 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	28 412 000	29 291 000	31 294 000	10 254 000
Total Current Assets	529 000	1 159 000	1 158 000	505 000
Total Assets	28 941 000	30 450 000	32 452 000	10 759 000
Total Retained Equity	3 065 000	2 787 000	2 539 000	2 302 000
Total Equity	3 406 000	3 127 000	2 880 000	2 643 000
Total Long-Term Debt	25 091 000	26 952 000	29 282 000	7 715 000
Total Current Debt	444 000	371 000	291 000	401 000
Total Equity and Debt	28 941 000	30 450 000	32 452 000	10 759 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 509 000	2 359 000	2 326 000	1 035 000
Revenue	2 509 000	2 359 000	2 326 000	1 035 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 159 000	1 150 000	833 000	198 000
Impairment	0	0	0	0
Expenditure	1 285 000	1 275 000	900 000	223 000
Operating Profit	1 224 000	1 085 000	1 426 000	812 000
Financial Income	0	0	4 000	0
Financial Costs	865 000	766 000	1 125 000	321 000
Financial Balance	−865 000	−766 000	−1 121 000	−321 000
Dividends	0	0	0	0
Net Income	279 000	247 000	237 000	382 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	28 141 000	29 291 000	30 441 000	10 254 000
Machinery and Plant Facilities	271 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 412 000	29 291 000	30 441 000	10 254 000
Total Fiancial Fixed Assets	0	0	853 000	0
Total Fixed Assets	28 412 000	29 291 000	31 294 000	10 254 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	1 159 000	1 158 000	324 000
Total Current Assets	529 000	1 159 000	1 158 000	505 000
Total Assets	28 941 000	30 450 000	32 452 000	10 759 000
Total Equity	3 406 000	3 127 000	2 880 000	2 643 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 091 000	26 952 000	29 282 000	7 715 000
Creditors	0	6 000	0	0
Unpaid Taxes	35 000	93 000	96 000	86 000
Dividends	0	0	0	0
Other Current Debt	308 000	190 000	195 000	163 000
Total Current Debt	444 000	371 000	291 000	401 000
Total Equity and Debt	28 941 000	30 450 000	32 452 000	10 759 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,19 %	7,9 %	8,23 %	14,45 %
Debt-to-Equity Ratio	7,37	8,62	10,17	2,92
Operating Profit Margin	48,78 %	45,99 %	61,31 %	78,45 %
Current Ratio	1,19	3,12	3,98	1,26
Quick Ratio	1,19	3,12	3,98	1,26
Equity Ratio	0,12	0,1	0,09	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %