LØVLAND EIENDOM AS

9750 HONNINGSVÅG

Finances

Share Ownership

Return on Equity

14,49 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	387 000	292 000	279 000	283 000
Net Income	111 000	14 000	−7 000	−42 000
Total Assets	1 546 000	1 491 000	1 497 000	1 615 000
Total Equity	766 000	654 000	640 000	647 000

Income (NOK)	2022	2021	2020	2019
Revenue	387 000	292 000	279 000	283 000
Expenditure	218 000	252 000	254 000	284 000
Operating Profit	170 000	39 000	26 000	−1 000
Financial Income	0	0	0	0
Financial Costs	23 000	25 000	33 000	40 000
Financial Balance	−23 000	−25 000	−33 000	−40 000
Earnings Before Tax	146 000	14 000	−7 000	−42 000
Tax	35 000	0	0	0
Net Income	111 000	14 000	−7 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 299 000	1 381 000	1 464 000	1 553 000
Total Current Assets	247 000	110 000	33 000	62 000
Total Assets	1 546 000	1 491 000	1 497 000	1 615 000
Total Retained Equity	111 000	0	−14 000	−7 000
Total Equity	766 000	654 000	640 000	647 000
Total Long-Term Debt	672 000	792 000	817 000	937 000
Total Current Debt	108 000	44 000	40 000	31 000
Total Equity and Debt	1 546 000	1 491 000	1 497 000	1 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	387 000	292 000	279 000	283 000
Revenue	387 000	292 000	279 000	283 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	83 000	89 000	89 000
Impairment	0	0	0	0
Expenditure	218 000	252 000	254 000	284 000
Operating Profit	170 000	39 000	26 000	−1 000
Financial Income	0	0	0	0
Financial Costs	23 000	25 000	33 000	40 000
Financial Balance	−23 000	−25 000	−33 000	−40 000
Dividends	0	0	0	0
Net Income	111 000	14 000	−7 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 299 000	1 381 000	1 463 000	1 545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	1 000	8 000
Total Tangible Assets	1 299 000	1 381 000	1 464 000	1 553 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 299 000	1 381 000	1 464 000	1 553 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	119 000	102 000	24 000	62 000
Total Current Assets	247 000	110 000	33 000	62 000
Total Assets	1 546 000	1 491 000	1 497 000	1 615 000
Total Equity	766 000	654 000	640 000	647 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	672 000	792 000	817 000	937 000
Creditors	2 000	0	6 000	8 000
Unpaid Taxes	71 000	44 000	33 000	22 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	108 000	44 000	40 000	31 000
Total Equity and Debt	1 546 000	1 491 000	1 497 000	1 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,49 %	2,14 %	−1,09 %	−6,49 %
Debt-to-Equity Ratio	0,88	1,21	1,28	1,45
Operating Profit Margin	43,93 %	13,36 %	9,32 %	−0,35 %
Current Ratio	2,29	2,5	0,83	2
Quick Ratio	2,29	2,5	0,83	2
Equity Ratio	0,5	0,44	0,43	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %